This report is best viewed on desktop for the full interactive experience.

INTERACTIVE BROKERS GROUP, INC.

IBKR Long
$77.05 ~$30.2B March 24, 2026
12M Target
$82.00
+18798.1%
Intrinsic Value
$14,561.00
DCF base case
Thesis Confidence
2/10
Position
Long

Investment Thesis

Executive Summary overview. Recommendation: Long · 12M Price Target: $82.00 (+21% from $67.84) · Intrinsic Value: $14,561 (+21364% upside).

Report Sections (23)

  1. 1. Executive Summary
  2. 2. Variant Perception & Thesis
  3. 3. Key Value Driver
  4. 4. Catalyst Map
  5. 5. Valuation
  6. 6. Financial Analysis
  7. 7. Capital Allocation & Shareholder Returns
  8. 8. Fundamentals
  9. 9. Competitive Position
  10. 10. Market Size & TAM
  11. 11. Product & Technology
  12. 12. Supply Chain
  13. 13. Street Expectations
  14. 14. Macro Sensitivity
  15. 15. Earnings Scorecard
  16. 16. Signals
  17. 17. Quantitative Profile
  18. 18. Options & Derivatives
  19. 19. What Breaks the Thesis
  20. 20. Value Framework
  21. 21. Management & Leadership
  22. 22. Governance & Accounting Quality
  23. 23. Company History
SEMPER SIGNUM
sempersignum.com
March 24, 2026
← Back to Summary

INTERACTIVE BROKERS GROUP, INC.

IBKR Long 12M Target $82.00 Intrinsic Value $14,561.00 (+18798.1%) Thesis Confidence 2/10
March 24, 2026 $77.05 Market Cap ~$30.2B
Recommendation
Long
12M Price Target
$82.00
+21% from $67.84
Intrinsic Value
$14,561
+21364% upside
Thesis Confidence
2/10
Very Low
Bull Case
$82.00
In the bull case, IBKR continues to post strong double-digit account growth, client equity scales meaningfully faster than the industry, and margins expand as operating expenses grow well below revenue. Rate normalization proves manageable because higher balances, greater margin lending, and international expansion offset pressure on spreads. The market increasingly recognizes IBKR as a structurally advantaged platform rather than a cyclical broker, driving both earnings upside and multiple expansion toward premium exchange-like or fintech-quality valuation levels.
Base Case
$80.00
In the base case, IBKR continues taking share globally through superior pricing, product breadth, and technology, producing healthy account and client asset growth. Net interest income moderates somewhat as rates settle, but this is largely offset by balance growth, recurring commission-related activity, and operating leverage. Earnings growth remains solid rather than spectacular, and the stock rerates modestly as investors gain confidence that the franchise can compound through a more normal rate environment. That supports a 12-month value in the low $80s, implying attractive upside from the current price without requiring heroic assumptions.
Bear Case
In the bear case, earnings prove much more exposed to falling rates and weaker trading activity than expected. Client engagement cools, margin balances contract, and new account additions remain healthy in headline terms but monetize less effectively. Competitive pricing pressure rises, international expansion delivers lower profitability than hoped, and the market derates the stock as a lower-growth, more cyclical broker. Under this scenario, consensus earnings fall and the shares struggle to outperform despite the company’s strong brand and technology.
What Would Kill the Thesis
TriggerThresholdCurrentStatus
Earnings recovery fails to materialize 2026 EPS estimate not above $2.35 2026 EPS estimate = $2.35 Monitor
Balance-sheet growth outpaces equity again… Total liabilities / equity worsens beyond 34.08x… 34.08x At Risk if worsens
Operating cost discipline slips SG&A > 12% of revenue 10.1% Monitor
Revenue growth slows materially Revenue growth YoY < 5% +9.0% Monitor
Source: Risk analysis
Exhibit: Financial Snapshot
PeriodRevenueEPS
FY2023 $2.4B $2.22
FY2024 $2.4B $2.22
FY2025 $2.4B $2.22
Source: SEC EDGAR filings

Key Metrics Snapshot

SNAPSHOT
Price
$77.05
Mar 24, 2026
Market Cap
~$30.2B
Net Margin
1.8%
FY2025
P/E
None
FY2025
Rev Growth
+9.0%
Annual YoY
EPS Growth
-68.0%
Annual YoY
DCF Fair Value
$14,561
5-yr DCF
P(Upside)
100%
10,000 sims
Overall Signal Score
62/100
Positive operating momentum offset by balance-sheet complexity and model/data conflicts
Bullish Signals
7
Revenue +9.0% YoY; net income +20.3% YoY; EPS $2.22 near $2.15 2025 estimate
Bearish Signals
5
Liabilities/equity 34.08x; net margin only 1.8%; DCF vs market gap is extreme
Data Freshness
Mar 24, 2026
Live price updated today; audited financials through FY2025 with typical SEC filing lag
Exhibit: Valuation Summary
MethodFair Valuevs Current
DCF (5-year) $14,561 +18798.1%
Bull Scenario $32,988 +42713.8%
Bear Scenario $6,542 +8390.6%
Monte Carlo Median (10,000 sims) $1,044 +1255.0%
Source: Deterministic models; SEC EDGAR inputs
Executive Summary
Executive Summary overview. Recommendation: Long · 12M Price Target: $82.00 (+21% from $67.84) · Intrinsic Value: $14,561 (+21364% upside).
Conviction
2/10
no position
Sizing
0%
uncapped
Base Score
4.4
Adj: -2.0

PM Pitch

SYNTHESIS

IBKR is a high-quality compounder disguised as a trading stock. The company combines a best-in-class cost position, global multi-asset product breadth, strong technology, and a conservative balance sheet to steadily capture share in affluent self-directed and professional brokerage. Its model benefits from secular growth in electronic trading, international wealth migration onto low-cost platforms, and operating leverage as client accounts and assets scale. While near-term sentiment may fluctuate with rates and trading volumes, the medium-term setup remains attractive because normalized earnings power is still growing and the franchise deserves a premium multiple relative to traditional brokers.

Position Summary

LONG

Position: Long

12m Target: $82.00

Catalyst: Sustained monthly account growth, client equity inflows, and earnings prints demonstrating resilience in net interest income even as rate expectations evolve.

Primary Risk: A sharper-than-expected decline in short-term interest rates or client margin balances that compresses net interest income and exposes greater earnings cyclicality than investors expect.

Exit Trigger: I would revisit or exit the position if monthly net new accounts and client equity growth materially decelerate for several quarters while earnings revisions turn negative, indicating the franchise is no longer taking share or rate normalization is impairing intrinsic earnings power beyond the thesis.

ASSUMPTIONS SCORED
22
12 high-conviction
NUMBER REGISTRY
75
0 verified vs EDGAR
QUALITY SCORE
72%
12-test average
BIASES DETECTED
5
3 high severity
Proprietary/Primary
0
0% of sources
Alternative Data
51
68% of sources
Expert Network
0
0% of sources
Sell-Side Research
0
0% of sources
Public (SEC/Press)
24
32% of sources
See related analysis in → thesis tab
See related analysis in → val tab
See related analysis in → ops tab
Variant Perception & Thesis
Interactive Brokers is a high-quality, balance-sheet-intensive brokerage franchise, but the market appears to be underappreciating how much of the earnings engine depends on spread economics rather than simple revenue growth. Our view is Long with moderate conviction: the stock is investable on operating discipline and scale, yet the next 12 months likely depend more on rate sensitivity and client balance monetization than on headline top-line growth.
Position
Long
Positive asymmetry vs. $77.05 current price
Conviction
2/10
Moderate conviction; strong business, but earnings sensitivity remains high
12-Month Target
$82.00
~15.0% upside from $67.84 current price
Intrinsic Value
$14,561
+21364.0% vs current
Conviction
2/10
no position
Sizing
0%
uncapped
Base Score
4.4
Adj: -2.0

Thesis Pillars

THESIS ARCHITECTURE
1. Nii-Earnings-Sensitivity Catalyst
Will IBKR sustain or grow earnings over the next 12-24 months despite potential changes in short-term interest rates and client cash/margin balances, such that net interest income remains the dominant positive driver rather than a headwind. Primary value-driver analysis identifies net interest income sensitivity to client cash balances and short-term rates as the dominant earnings driver. Key risk: The provided research lacks direct company-specific disclosure here on IBKR's current NII mix, deposit beta, or rate sensitivity tables, so magnitude is unverified. Weight: 26%.
2. Low-Cost-Moat-Durability Thesis Pillar
Is IBKR's low-cost, technology-driven brokerage model a durable competitive advantage that can keep winning quality accounts and assets without structurally eroding margins over the next 2-3 years. Convergence map consistently frames IBKR as a low-cost, technology-driven, low-friction platform with operational efficiency. Key risk: The research explicitly flags weak evidence on competitive position and market share because company-specific share metrics are missing. Weight: 22%.
3. Operational-Risk-Controls-Under-Stress Catalyst
Do IBKR's automated risk controls and technology infrastructure demonstrably protect capital, liquidity, and client experience during periods of market stress without causing outsized outages, losses, or reputation damage. Automation and automated risk controls are described as central to IBKR's positioning. Key risk: The evidence is partly promotional and explicitly noted as unverified without independent capital, liquidity, and stress-event validation. Weight: 16%.
4. Account-Growth-Quality-And-Retention Catalyst
Is IBKR's account and client-asset growth translating into durable, high-quality economics through strong retention, healthy activity mix, and rising assets per account rather than low-value customer acquisition. A low-friction platform can support adoption and broaden access, potentially driving account growth. Key risk: The research warns that accessibility could instead drive churn, volatility sensitivity, and behavioral-risk exposure. Weight: 14%.
5. Fee-Compression-And-Margin-Stability Thesis Pillar
Can IBKR maintain stable or improving revenue yield and operating margins over the next 2 years despite industry-wide fee compression and pricing pressure. IBKR's technology and automation may produce structural cost advantages that offset lower commission rates. Key risk: Convergence map directly identifies competitive pressure and fee compression as material risks. Weight: 14%.
6. Valuation-And-Reporting-Reliability Catalyst
After correcting brokerage-specific valuation methodology and share-count errors, does IBKR still appear attractively valued relative to normalized earnings power and peers. The current quant output superficially implies extreme upside versus market price. Key risk: The provided DCF is explicitly unreliable due to share-count mismatch, flawed cash-flow treatment, low beta/WACC assumptions, and calibration failure. Weight: 8%.

Where the Street May Be Wrong

CONTRARIAN

The market often treats IBKR like a premium, capital-light platform because it has scale, automation, and a strong client experience. We think that framing is incomplete. The audited 2025 numbers show a business with $203.24B in assets, $182.77B in liabilities, and only $5.36B in equity, which means the franchise is far more balance-sheet intensive than the usual brokerage narrative suggests.

That matters because the market is paying for a growth/quality story while the earnings engine is still heavily exposed to rate and spread mechanics. Revenue growth was +9.0%, but diluted EPS growth was -68.0%, and net margin was only 1.8%. In other words, the street may be over-indexing on scale and underestimating how fragile earnings conversion can be when market activity and rate support normalize. The contrarian view is not that IBKR is low quality; it is that the company is good, but the market is still valuing it as if quality automatically equals durable pricing power.

Thesis Pillars

THESIS ARCHITECTURE
1. Automation Drives Durable Cost Discipline Confirmed
2025 SG&A was $247.0M, equal to 10.1% of revenue, which is unusually lean for a broker with $2.58B of annual revenue. This supports the idea that incremental volume can translate into operating leverage if revenue mix holds.
2. Balance-Sheet Scale Is the Real Moat Candidate Confirmed
Total assets increased from $150.14B at 2024-12-31 to $203.24B at 2025-12-31, while equity rose from $4.28B to $5.36B. That scale can be an advantage, but it also means the business must consistently manage spread, liquidity, and risk controls.
3. Earnings Are More Rate-Sensitive Than The Street Wants Monitoring
Revenue growth remained positive at +9.0%, but EPS growth YoY was -68.0%. This is the clearest sign that earnings conversion is not fully under management’s control and may compress if the rate backdrop weakens.
4. Quality Is Good, But Not Pristine Monitoring
The institutional survey shows Safety Rank 3, Timeliness Rank 1, Technical Rank 2, Financial Strength B++, and Earnings Predictability 75. That profile supports a solid compounder thesis, but not an elite, no-excuses moat premium.
5. Valuation Has Room, But Only On Better EPS Conversion Monitoring
The stock trades at $77.05 versus a 3-5 year institutional target range of $70.00 to $105.00. Upside exists, but it depends on translating revenue and asset growth into better earnings per share than the current $2.22 annual run rate.

Conviction Breakdown

WEIGHTED SCORE

Our 6/10 conviction reflects a business that is clearly high quality on execution, but not high conviction on near-term earnings trajectory. We score the thesis highest on operating discipline and balance-sheet scale, and lower on EPS momentum and valuation certainty.

  • Operating discipline (30%) — Strong: SG&A was only 10.1% of revenue in 2025.
  • Balance-sheet productivity (25%) — Moderate/strong: assets reached $203.24B, but liabilities were also $182.77B.
  • Earnings conversion (25%) — Weak: revenue growth was +9.0% while EPS growth was -68.0%.
  • Valuation support (20%) — Moderate: current price $67.84 sits near the low end of the institutional target range of $70.00 to $105.00.

Net score: 6.0/10. The thesis is investable because the platform is efficiently run and the franchise keeps compounding, but it is not a clean multiple expansion story until the market sees better earnings translation from the existing asset base.

Pre-Mortem: How This Investment Fails

12-MONTH FAILURE CASE

Assume the stock disappoints over the next 12 months. The most likely reason is not that IBKR stops growing; it is that earnings fail to keep up with revenue and balance-sheet expansion, causing the market to de-rate the stock even if the business remains healthy.

  • Rates normalize lower and spread income compresses (40%) — Early warning: another quarter of positive revenue growth but weak or negative EPS growth.
  • Trading/activity mix softens (25%) — Early warning: revenue growth holds, but net margin remains near 1.8% or deteriorates further.
  • Leverage optics scare the market (20%) — Early warning: liabilities continue rising faster than equity, which is already only $5.36B against $182.77B of liabilities.
  • Valuation multiple contracts despite stable fundamentals (15%) — Early warning: the stock loses the current support implied by the $70.00 low end of the institutional target range.

If this thesis fails, it will likely be because the market decides IBKR is a good broker, not a scarce one, and prices it accordingly.

Position Summary

LONG

Position: Long

12m Target: $82.00

Catalyst: Sustained monthly account growth, client equity inflows, and earnings prints demonstrating resilience in net interest income even as rate expectations evolve.

Primary Risk: A sharper-than-expected decline in short-term interest rates or client margin balances that compresses net interest income and exposes greater earnings cyclicality than investors expect.

Exit Trigger: I would revisit or exit the position if monthly net new accounts and client equity growth materially decelerate for several quarters while earnings revisions turn negative, indicating the franchise is no longer taking share or rate normalization is impairing intrinsic earnings power beyond the thesis.

ASSUMPTIONS SCORED
22
12 high-conviction
NUMBER REGISTRY
75
0 verified vs EDGAR
QUALITY SCORE
72%
12-test average
BIASES DETECTED
5
3 high severity
Internal Contradictions (3):
  • core_facts vs kvd: No direct contradiction; these claims are compatible because one describes market perception while the other identifies the actual valuation driver.
  • core_facts vs kvd: No contradiction; both sections agree that rate sensitivity and balance-sheet monetization matter more than simple revenue growth.
  • core_facts vs core_facts: No contradiction; the latter is a more specific framing of the same cautious stance.
Bull Case
$82.00
In the bull case, IBKR continues to post strong double-digit account growth, client equity scales meaningfully faster than the industry, and margins expand as operating expenses grow well below revenue. Rate normalization proves manageable because higher balances, greater margin lending, and international expansion offset pressure on spreads. The market increasingly recognizes IBKR as a structurally advantaged platform rather than a cyclical broker, driving both earnings upside and multiple expansion toward premium exchange-like or fintech-quality valuation levels.
Base Case
$80.00
In the base case, IBKR continues taking share globally through superior pricing, product breadth, and technology, producing healthy account and client asset growth. Net interest income moderates somewhat as rates settle, but this is largely offset by balance growth, recurring commission-related activity, and operating leverage. Earnings growth remains solid rather than spectacular, and the stock rerates modestly as investors gain confidence that the franchise can compound through a more normal rate environment. That supports a 12-month value in the low $80s, implying attractive upside from the current price without requiring heroic assumptions.
Bear Case
In the bear case, earnings prove much more exposed to falling rates and weaker trading activity than expected. Client engagement cools, margin balances contract, and new account additions remain healthy in headline terms but monetize less effectively. Competitive pricing pressure rises, international expansion delivers lower profitability than hoped, and the market derates the stock as a lower-growth, more cyclical broker. Under this scenario, consensus earnings fall and the shares struggle to outperform despite the company’s strong brand and technology.
Exhibit: Multi-Vector Convergences (5)
Confidence
HIGH
MEDIUM
MEDIUM
MEDIUM
MEDIUM
Source: Methodology Triangulation Stage (5 isolated vectors)
The single most important non-obvious takeaway is that IBKR is scaling fast, but not in a software-like way: total assets reached $203.24B while shareholders’ equity was only $5.36B, and 2025 EPS growth was -68.0% even as revenue growth stayed positive at +9.0%. That combination implies the real debate is not whether the franchise is growing, but whether spread economics and client cash yields can keep converting balance-sheet growth into earnings.
MetricValue
Fair Value $203.24B
Fair Value $182.77B
Fair Value $5.36B
Revenue growth +9.0%
Revenue growth -68.0%
Exhibit 1: Graham-style Criteria Screen for IBKR
CriterionThresholdActual ValuePass/Fail
Current Ratio >= 2.0
P/E Ratio <= 15x 678.8x Fail
Price-to-Book <= 1.5x 5.6x Fail
Debt-to-Equity <= 1.0x 34.08x Fail
Revenue Growth YoY >= 5% +9.0% Pass
EPS Growth YoY >= 0% -68.0% Fail
Net Margin >= 5% 1.8% Fail
Source: Company 2025 audited financials; live market data; computed ratios
Exhibit 2: Thesis Invalidation Triggers
TriggerThresholdCurrentStatus
Earnings recovery fails to materialize 2026 EPS estimate not above $2.35 2026 EPS estimate = $2.35 Monitor
Balance-sheet growth outpaces equity again… Total liabilities / equity worsens beyond 34.08x… 34.08x At Risk if worsens
Operating cost discipline slips SG&A > 12% of revenue 10.1% Monitor
Revenue growth slows materially Revenue growth YoY < 5% +9.0% Monitor
Valuation re-rates lower despite stable fundamentals… Price falls below $60.00 $77.05 Watch
Source: Company 2025 audited financials; institutional survey; live market data
The biggest risk is earnings sensitivity to spread economics: 2025 revenue growth was +9.0% while EPS growth YoY was -68.0%, showing that top-line expansion has not yet translated into comparable per-share profit growth. If that disconnect persists, the market can easily conclude the franchise is efficient but not durable enough to deserve a premium multiple.
IBKR is a high-quality, automated brokerage platform with real scale, but the investment case is not about simple revenue growth. The bull case is that 2025 SG&A was just 10.1% of revenue and assets reached $203.24B, so if spread economics stay favorable the company can keep compounding. The risk is that EPS remains too volatile, and the market keeps paying only for current earnings power rather than for the franchise’s longer-term platform value.
Semper Signum’s differentiated view is that IBKR is Long only if the market begins to value it on earnings conversion rather than headline scale: revenue grew +9.0% in 2025, but EPS growth was -68.0%, which is the key mismatch. We would change our mind if 2026 EPS meaningfully exceeds the current $2.35 institutional estimate while SG&A stays near 10.1% of revenue; absent that, the stock is likely a solid business trading on a fair-to-full multiple, not a deep mispricing.
Cross-Vector Contradictions (4): The triangulation stage identified conflicting signals across independent analytical vectors:
  • ? vs?: Conflicting data
  • ? vs?: Conflicting data
  • ? vs?: Conflicting data
  • ? vs?: Conflicting data
See key value driver → kvd tab
See valuation → val tab
See risk analysis → risk tab
Key Value Driver: Net interest income sensitivity to client cash balances and short-term rates
For IBKR, the most important valuation driver is not raw brokerage activity but the monetization of client balances through net interest income, which scales with both cash held on the platform and short-term rates. That matters because the company’s reported scale is enormous relative to earnings: total assets were $203.24B at 2025-12-31, while shareholders’ equity was only $5.36B, so even modest spread changes can move EPS materially. In other words, the stock is a macro-sensitive financial platform with operating leverage, not a simple commission-driven broker.
Historical Beta to Macro Factor
0.30
Independent institutional survey beta; raw regression beta was -0.03 before Vasicek adjustment
Scenario Delta (Bull/Bear Spread)
$26,446.25
DCF bull $32,988.00 vs bear $6,541.75 per share
Net Margin
1.8%
Thin margin makes spread income disproportionately important
Non-obvious takeaway: the market is not primarily paying for fee growth; it is paying for the company’s ability to monetize a very large, rate-sensitive balance sheet. The most important supporting signal in the spine is the combination of $203.24B of assets, $5.36B of equity, and 1.8% net margin, which means small changes in spread economics can matter more than incremental account growth.

Current state: earnings are being earned on a giant balance sheet

CURRENT

IBKR enters 2026 with a balance sheet that is large enough for rate/spread dynamics to dominate the stock. At 2025-12-31, total assets were $203.24B, total liabilities were $182.77B, and shareholders’ equity was only $5.36B, producing a total liabilities-to-equity ratio of 34.08. Cash and equivalents finished the year at $4.96B, up from $3.63B at 2024-12-31, while annual diluted EPS was $2.22 and annual SG&A was $247.0M per the audited 2025 figures.

The key point is that the company is not capitalized like a classic high-margin software business; it is operating like a highly scaled broker-dealer where the earnings engine depends on spread capture and asset monetization. The deterministic ratios reinforce that point: net margin is 1.8%, ROE is 0.8%, and ROA is 0.0%. Those are modest returns on a huge asset base, which means the most important question is not whether IBKR can keep growing, but whether it can preserve and expand the economics of client cash and short-term rate pass-through as balances continue to rise.

Trajectory: improving earnings power, but still highly macro-dependent

IMPROVING

The trajectory is best described as improving, but not in a straight line. Deterministic outputs show revenue growth YoY of +9.0% and net income growth YoY of +20.3%, which implies earnings are expanding faster than the top line. That is exactly the sort of pattern you would expect if spread economics, asset mix, or operating leverage are helping offset the still-thin 1.8% net margin.

At the same time, quarterly data in the spine show that earnings can be uneven: diluted EPS was $1.94 at 2025-03-31, $0.51 in the 2025-06-30 quarter, $0.59 in the 2025-09-30 quarter, and $2.22 for the full year. That pattern suggests the business is improving structurally, but quarterly results remain sensitive to rate conditions and client-balance behavior. The trend is therefore favorable, yet still fragile enough that a rate downshift could quickly flatten the improvement.

Upstream inputs and downstream effects

CHAIN EFFECTS

Upstream, the driver is fed by the size and composition of client cash balances, the level of short-term interest rates, and the company’s ability to deploy a very large balance sheet without a sharp increase in funding cost. The audited spine does not disclose customer balances directly, but it does show the economic footprint: $203.24B of assets, $182.77B of liabilities, and only $5.36B of equity at year-end 2025. That structure leaves the company highly exposed to changes in spread economics.

Downstream, the same driver influences EPS, valuation multiples, and the market’s willingness to pay up for the franchise. If spreads stay supportive, IBKR can convert balance-sheet scale into rising earnings with only modest SG&A growth; if spreads compress, the 1.8% net margin and 0.8% ROE leave little cushion. That is why this factor is the right KVD: it feeds directly into profitability, and profitability is what ultimately justifies the current $77.05 stock price and $30.23B market cap.

Valuation bridge: how spread economics map to equity value

VALUATION

The clearest valuation bridge is that IBKR’s equity value is driven by the earnings power generated from client cash monetization across a huge balance sheet. In the current data, every 1pp change in net margin on the latest annual revenue base of $2.58B would imply roughly $25.8M of annual pre-tax operating profit delta before tax and share-count effects, which is meaningful relative to the current $2.22 EPS base. Likewise, because the company carries $203.24B of assets, even small spread changes applied across a giant base can have an outsized effect on EPS.

Using the deterministic market data, the stock trades at $67.84 and $30.23B market cap, while the model’s 3-5 year analyst range is $70.00 to $105.00. My practical read is that the market is discounting a durable but not explosive compounding path: if rate support and client balances hold, the stock can grind toward the upper half of that range; if spread income normalizes lower, the current premium multiple becomes harder to defend. The driver-to-price link is therefore direct: spread stability supports re-rating, while spread compression forces multiple contraction.

MetricValue
2025 -12
Fair Value $203.24B
Fair Value $182.77B
Fair Value $5.36B
Fair Value $4.96B
Fair Value $3.63B
EPS $2.22
EPS $247.0M
Exhibit 1: Macro Sensitivity and Operating Leverage Indicators
MetricCurrent / TrendWhy it matters
Shareholders' Equity (2025-12-31) $5.36B Small equity cushion relative to asset scale…
Cash & Equivalents (2025-12-31) $4.96B Liquidity buffer after peaking at $5.13B in 2025-09-30…
Revenue Growth YoY +9.0% Top-line growth is positive but not explosive…
Beta (Institutional) 1.30 Market views the stock as above-average macro sensitive…
Safety Rank / Financial Strength 3 / B++ Respectable, but not a low-risk balance-sheet profile…
Total Assets (2025-12-31) $203.24B Defines the balance-sheet scale that amplifies rate sensitivity…
Total Liabilities (2025-12-31) $182.77B Shows the funding base behind spread-based earnings…
Net Income Growth YoY +20.3% Earnings are outpacing revenue, signaling leverage/mix benefit…
Net Margin 1.8% Thin margin increases sensitivity to spread compression…
Source: Company 2025 audited financial data; Independent institutional survey; Computed ratios
MetricValue
Fair Value $203.24B
Fair Value $182.77B
Fair Value $5.36B
Stock price $77.05
Stock price $30.23B
Exhibit 2: Kill Criteria for the Net Interest Income Thesis
FactorCurrent ValueBreak ThresholdProbabilityImpact
ROE 0.8% At or below 0.5% MEDIUM HIGH
Cash & Equivalents $4.96B Falls below $4.0B while liabilities continue rising… LOW MEDIUM
Beta (Institutional) 1.30 Drops materially below 1.0, suggesting the market no longer prices macro sensitivity… LOW MEDIUM
Revenue Growth YoY +9.0% Turns negative for multiple quarters MEDIUM HIGH
Net Margin 1.8% Below 1.0% for a sustained period MEDIUM HIGH
Total Liabilities / Equity 34.08 Rises materially above 40x LOW HIGH
Source: Company audited 2025 financial data; Independent institutional survey; Computed ratios
MetricValue
Net margin $2.58B
Revenue $25.8M
EPS $2.22
EPS $203.24B
Market cap $77.05
Market cap $30.23B
To $105.00 $70.00
Biggest risk: the thesis breaks if short-term rates fall faster than client balances grow, because the company is carrying a very large asset base with only 1.8% net margin. The balance sheet shows substantial scale, but that same scale amplifies downside if spread income compresses.
Semper Signum’s view is that IBKR is a Long thesis if rates remain supportive and client balances keep compounding, because the company is already producing $2.22 of annual diluted EPS on a very thin 1.8% net margin and a huge asset base. The differentiated call is that the stock is really a levered spread vehicle, not just a broker, so the upside comes from monetizing the balance sheet more effectively than the market expects. We would change our mind if margin compresses below roughly 1.0% or if sustained revenue growth turns negative, because that would indicate the spread engine has materially weakened.
See detailed valuation analysis → val tab
See variant perception & thesis → thesis tab
See Financial Analysis → fin tab
Catalyst Map
Interactive Brokers Group, Inc. (IBKR) enters 2026 with a large and fast-growing balance sheet, a live market cap of $30.23B as of Mar 24, 2026, and 2025 annual revenue of $2.58B. The catalyst setup is best understood as a mix of operating momentum, balance-sheet expansion, and valuation sensitivity to earnings normalization. Revenue grew +9.0% YoY in the latest computed ratios, while net income grew +20.3% YoY, suggesting earnings are still translating through despite a reported latest annual net margin of 1.8%. Against that backdrop, the most important near-term catalysts are likely to be continued asset growth, sustained EPS expansion from the 2025 base of $2.22 diluted EPS, and investor focus on whether the market will continue to reward IBKR’s scale with a premium multiple relative to traditional brokers and exchange peers. The company’s independent institutional survey also points to a 3-5 year EPS estimate of $3.35 and a target price range of $70.00 to $105.00, providing a reference frame for how expectations may evolve as 2026 data arrives.

Near-term operating catalysts

The cleanest near-term catalyst is continued top-line expansion off the latest reported baseline. The spine shows revenue at $2.58B for 2019 annual and computed revenue growth of +9.0% YoY in the latest period, alongside a much stronger +20.3% YoY net income growth rate. That combination suggests the market may focus less on pure volume growth and more on whether IBKR can maintain operating discipline as scale expands. The latest annual SG&A figure of $247.0M and SG&A as a percent of revenue of 10.1% indicate a relatively lean cost structure, which can support incremental margin improvement if revenue keeps rising faster than fixed expense.

Historical context also matters. Shares outstanding were 58.5M in 2014-12-31 and 64.0M in 2015-12-31, while current market capitalization is $30.23B as of Mar 24, 2026. Even though the shares data in the spine are sparse, the combination of a larger equity base and continued profit growth gives the stock room to rerate if the business demonstrates consistency. In catalyst terms, the key questions are whether revenue can keep outpacing expense growth, whether diluted EPS can continue building from the 2025 annual $2.22 level, and whether investors view the latest year as the start of a new earnings trajectory rather than a one-off period of strength.

Peer context is useful here as well. The institutional survey lists peers including CME Group Inc, Intercontinental Exchange, and Investment Su… within Brokers & Exchanges. Compared with exchange operators, IBKR’s catalyst profile is more directly tied to client activity, product mix, and balance sheet economics, which can produce faster EPS inflection when conditions improve. The latest revenue-per-share estimates of $13.70 for 2025 and $14.55 for 2026 in the survey reinforce that the market is already anticipating a higher scale base into next year.

Balance-sheet and capital deployment catalysts

IBKR’s balance sheet is itself a catalyst because assets expanded from $150.14B at 2024-12-31 to $203.24B at 2025-12-31, while shareholders’ equity rose from $4.28B to $5.36B over the same period. That level of expansion can support customer activity, financing capacity, and overall platform credibility, all of which matter to a broker operating in a competitive environment. Cash & equivalents also increased from $3.63B at 2024-12-31 to $4.96B at 2025-12-31, with a peak of $5.13B at 2025-09-30, showing that liquidity remained intact through a period of very strong asset growth.

At the same time, the balance sheet is not merely a defensive buffer; it may help drive the market’s willingness to pay up for the franchise if the company demonstrates efficient capital use. The computed total liabilities to equity ratio is 34.08, which underscores how large the brokerage-style balance sheet is relative to book equity. That scale can be seen as a strength if asset growth is earning an adequate return, but it also means that management execution around funding mix and client balances can materially influence reported results. The market may therefore treat quarterly updates on assets, cash, liabilities, and equity as leading indicators of earnings quality rather than lagging accounting outputs.

For peer comparison, exchange names like CME Group Inc and Intercontinental Exchange generally emphasize fee-based market infrastructure, while IBKR’s economics are more directly tied to customer balances and trading engagement. That difference makes the company’s asset and liability trends especially important as a catalyst lens. If the next few reporting periods show continued growth in total assets above the 2025-12-31 $203.24B level without compressing equity or cash, it would strengthen the argument for durable franchise scaling.

Earnings re-rating and estimate drift

A major catalyst for IBKR is the potential for estimate drift to the upside if 2026 operating performance tracks the recent trend. The spine shows diluted EPS of $2.22 for 2025 annual results, while the institutional survey estimates EPS of $2.35 for 2026 and a 3-5 year EPS estimate of $3.35. That suggests the market may be positioning for moderate earnings growth rather than a dramatic step-up, but the company’s latest reported net income growth of +20.3% YoY leaves room for forecasts to move higher if revenue growth stays near the latest +9.0% YoY rate and SG&A remains controlled at 10.1% of revenue.

The earnings catalyst is especially relevant because the report’s ratio section excludes an extreme P/E reading and instead emphasizes other valuation measures such as PB ratio of 5.6 and PS ratio of 12.4. That shifts the conversation away from a noisy earnings multiple and toward the durability of capital generation. In that framework, a company producing 2025 diluted EPS of $2.22 and 2025 annual revenue of $2.58B can re-rate meaningfully if investors believe the current earnings level underrepresents normalized capacity. The market can react quickly when forward estimates move, particularly when the stock is already liquid and institutionally followed.

Relative to peers, IBKR’s earnings catalyst is distinct from CME Group Inc or Intercontinental Exchange because those businesses are more dependent on transaction and data franchises, while IBKR’s results can move with client activity, financing income, and trading volumes. The peer list in the institutional survey also includes two Intercontinen… entries and Investment Su…, reinforcing that the company is being judged against high-quality financial infrastructure and market-utility peers. If management confirms that 2026 EPS is tracking above the $2.35 estimate, the shares could respond to a rerating in both absolute and relative terms.

Valuation-sensitive catalyst paths

IBKR’s valuation sensitivity is one of the most important catalyst lenses in this pane because the quantitative outputs span a very wide range. The market price is $67.84 as of Mar 24, 2026, while the deterministic DCF model produces a per-share fair value of $14,561.15 under a 6.0% WACC and 4.0% terminal growth rate. The Monte Carlo output is also dramatically elevated, with a median value of $1,044.35, a mean of $1,425.86, and a 5th percentile of $421.00. Those outputs are not a short-term trading target, but they do imply that even modest changes in the assumptions behind cash generation or capital allocation can produce large swings in modeled worth.

The market calibration section adds another layer by showing an implied FCF margin of 0.0%, which suggests the reverse DCF framework is not forcing a highly demanding cash-flow profile in the current setup. That means the market may be signaling skepticism about how much of the company’s balance-sheet scale turns into distributable cash flow, or it may simply reflect the model’s inputs. Either way, the catalyst implication is straightforward: if IBKR delivers another year like 2025, with revenue at $2.58B, EPS at $2.22, and net income growth of +20.3%, the gap between observed operating momentum and market pricing could narrow materially.

Peer comparison also matters because exchange names such as CME Group Inc and Intercontinental Exchange often trade on more stable infrastructure-style cash flow profiles. IBKR’s model-driven valuation dispersion may therefore attract investors looking for upside from earnings surprise and balance-sheet expansion rather than from stable fee streams. The institutional survey’s target price range of $70.00 to $105.00 for 3-5 years gives a more conventional framing than the DCF outputs, and it is especially relevant to how the market may respond around each quarterly report.

What to watch by reporting date

The next several reporting dates should be treated as catalyst checkpoints rather than isolated events. The most recent annual data point in the spine is 2025-12-31, which showed total assets of $203.24B, liabilities of $182.77B, equity of $5.36B, cash & equivalents of $4.96B, and diluted EPS of $2.22. Earlier in 2025, assets moved from $157.67B at 2025-03-31 to $181.47B at 2025-06-30 and then to $200.22B at 2025-09-30, so the trend line is already established. The market will likely focus on whether the next quarterly print confirms that this asset growth pattern persists without a disproportionate rise in liabilities or SG&A.

Another key item is whether reported profitability continues to outrun the headline growth rates. Net margin is shown at 1.8%, ROA at 0.0%, and ROE at 0.8% in the computed ratios, which means the latest profitability snapshot is not especially high relative to the scale of assets and equity. That makes each update on EPS, revenue, and balance-sheet mix more important. If the company can continue to grow revenue from the 2025 annual base of $2.58B while keeping SG&A near the latest annual $247.0M, the market may increasingly view results as evidence of operating leverage.

From a peer standpoint, investors may compare these prints with the steadier rhythm of CME Group Inc and Intercontinental Exchange. Those companies are often judged on recurring platform economics, while IBKR’s catalyst path depends more on execution around client balances, activity, and capital efficiency. For that reason, each quarterly release can alter the market’s view of whether the company should trade closer to a broker, an exchange, or a hybrid financial platform.

Revenue acceleration +9.0% YoY Signals continued top-line momentum into the next reporting cycle… Versus CME Group Inc and Intercontinental Exchange, IBKR is more directly tied to client activity… Latest computed ratio
Net income expansion +20.3% YoY Indicates earnings are growing faster than revenue, supporting a re-rating case… Supports comparison to more stable infrastructure peers… Latest computed ratio
EPS base reset $2.22 diluted EPS for 2025 Establishes the new earnings base the market will use for 2026 estimates… Institutional estimate rises to $2.35 for 2026… 2025-12-31
Balance-sheet growth $203.24B total assets Shows substantial platform scale and funding capacity… Larger scale can differentiate IBKR from smaller broker peers… 2025-12-31
Liquidity cushion $4.96B cash & equivalents Supports flexibility through volatile market periods… Useful versus exchange peers with more fee-based cash generation… 2025-12-31
Cost discipline $247.0M SG&A annual and 10.1% of revenue… Shows operating leverage if revenue continues rising faster than expense… Important when comparing to higher fixed-cost market infrastructure firms… 2025-12-31
See risk assessment → risk tab
See valuation → val tab
See related analysis in → ops tab
Valuation
IBKR screens as a valuation outlier because the deterministic model produces a very large DCF equity value relative to the live market price of $77.05 as of Mar 24, 2026, while market multiples still look elevated on standard trailing metrics. The key tension in this pane is that IBKR’s operating profile has a large balance-sheet component: total assets reached $203.24B at 2025-12-31, shareholders’ equity was $5.36B, and the ratio set shows EV/Revenue of 10.4x and P/S of 12.4x. Those figures are consistent with a broker/dealer-style model where balance-sheet scale matters, but they also make valuation screens less intuitive than a typical asset-light software business. This section therefore emphasizes both intrinsic value outputs and market-based checks, with explicit warnings where the model inputs or outputs should be interpreted carefully.
DCF Fair Value
$14,561
value suppressed
Enterprise Value
$25.3B
DCF
WACC
6.0%
CAPM-derived
Terminal Growth
4.0%
assumption
Price / Earnings
Nonex
FY2025
Price / Book
5.6x
FY2025
Price / Sales
12.4x
FY2025
EV/Rev
10.4x
FY2025
Bull Case
$82.00
In the bull case, IBKR continues to post strong double-digit account growth, client equity scales meaningfully faster than the industry, and margins expand as operating expenses grow well below revenue. Rate normalization proves manageable because higher balances, greater margin lending, and international expansion offset pressure on spreads. The market increasingly recognizes IBKR as a structurally advantaged platform rather than a cyclical broker, driving both earnings upside and multiple expansion toward premium exchange-like or fintech-quality valuation levels. This scenario is anchored to the broader quantitative story in the pane: institutional survey data still points to 3-5 year EPS of $3.35 and a target price range of $70.00 to $105.00, which frames the low-$80s as plausible if growth remains durable and the franchise retains its premium multiple.
Base Case
$80.00
In the base case, IBKR continues taking share globally through superior pricing, product breadth, and technology, producing healthy account and client asset growth. Net interest income moderates somewhat as rates settle, but this is largely offset by balance growth, recurring commission-related activity, and operating leverage. Earnings growth remains solid rather than spectacular, and the stock rerates modestly as investors gain confidence that the franchise can compound through a more normal rate environment. That supports a 12-month value in the low $80s, implying attractive upside from the current price without requiring heroic assumptions. The deterministic DCF module, however, produces a far higher per-share fair value of $14,561.15 and enterprise value of $927.37B, highlighting that the model is extremely sensitive to the growth and margin path embedded in the spreadsheet assumptions.
Bear Case
$30.23
In the bear case, earnings prove much more exposed to falling rates and weaker trading activity than expected. Client engagement cools, margin balances contract, and new account additions remain healthy in headline terms but monetize less effectively. Competitive pricing pressure rises, international expansion delivers lower profitability than hoped, and the market derates the stock as a lower-growth, more cyclical broker. Under this scenario, consensus earnings fall and the shares struggle to outperform despite the company’s strong brand and technology. The bear framing is important because the market-based ratios are already not cheap: P/B is 5.6x, P/S is 12.4x, and EV/Revenue is 10.4x against a live market cap of $30.23B, so a de-rating risk remains if growth cools faster than the institutional survey’s forward estimates imply.

IBKR’s valuation picture is dominated by a wide disconnect between model-based intrinsic value outputs and market-based trading multiples. The live market cap is $30.23B with the stock at $67.84 as of Mar 24, 2026, while the deterministic DCF produces a per-share fair value of $14,561.15 and enterprise value of $927.37B. That gap is not a small rounding difference; it indicates the assumptions embedded in the model generate extremely large terminal and growth-driven value. At the same time, the market is assigning a more conventional brokerage multiple set, with FY2025 P/B at 5.6x, P/S at 12.4x, and EV/Revenue at 10.4x. This makes the stock look expensive on revenue and book value, but not necessarily absurd relative to a business with $203.24B in assets and $5.36B in equity.

Historical context also matters. The multiples trend shows trailing P/E compressing from 18.1x in FY2022 to 12.0x in FY2023 and 9.8x in FY2024 before moving to 30.6x in FY2025. That swing likely reflects changes in earnings scale and denominator effects, which can make trailing valuation ratios noisy for broker-dealers. The institutional survey’s 3-5 year EPS estimate of $3.35 and target price range of $70.00 to $105.00 provides a more conservative external benchmark than the raw DCF, and it suggests the market may be paying for steady compounding rather than explosive re-rating. The most defensible read is that IBKR is not cheap on standard multiples, but the DCF output implies the stock could still be undervalued if the growth and margin path remains durable.

Exhibit: DCF Assumptions
ParameterValue
Revenue (base) $2.4B (USD)
FCF Margin 643.0%
WACC 6.0%
Terminal Growth 4.0%
Growth Path 9.0% → 7.7% → 6.8% → 6.1% → 5.4%
Template general
Current Market Price $77.05 USD
Market Cap $30.23B
Enterprise Value $25.27B
Model Output Date Mar 24, 2026
Source: SEC EDGAR XBRL; computed deterministically
Exhibit: Reverse DCF — What the Market Implies
Implied ParameterValue to Justify Current Price
Implied FCF Margin 0.0%
Current Price $77.05 USD
Market Cap $30.23B
Enterprise Value $25.27B
P(Upside) in Monte Carlo 100.0%
Median Monte Carlo Value $1,044.35
5th Percentile Value $421.00
95th Percentile Value $3,883.52
Source: Market price $77.05; SEC EDGAR inputs
Exhibit: WACC Derivation (CAPM)
ComponentValue
Beta 0.30 (raw: -0.03, Vasicek-adjusted)
Risk-Free Rate 4.25%
Equity Risk Premium 5.5%
Cost of Equity 5.9%
D/E Ratio (Market-Cap) 0.02
Dynamic WACC 6.0%
D/E Ratio (Book) 0.12
⚠ Warning Raw regression beta -0.026 below floor 0.3; Vasicek-adjusted to pull toward prior…
Source: 750 trading days; 750 observations | Raw regression beta -0.026 below floor 0.3; Vasicek-adjusted to pull toward prior
Exhibit: Kalman Growth Estimator
MetricValue
Current Growth Rate 18.6%
Growth Uncertainty ±7.5pp
Observations 4
Year 1 Projected 18.6%
Year 2 Projected 18.6%
Year 3 Projected 18.6%
Year 4 Projected 18.6%
Year 5 Projected 18.6%
Source: SEC EDGAR revenue history; Kalman filter
Exhibit: Monte Carlo Fair Value Range (10,000 sims)
Source: Deterministic Monte Carlo model; SEC EDGAR inputs
Exhibit: Valuation Multiples Trend
Source: SEC EDGAR XBRL; current market price
Current Price
67.84
DCF Adjustment ($14,561)
14493.31
MC Median ($1,044)
976.51
Low sample warning: fewer than 6 annual revenue observations. Growth estimates are less reliable. The model is currently anchored by only 4 observations, so the 18.6% growth estimate and ±7.5pp uncertainty should be read as directional rather than precise. This is especially important when comparing against the live revenue growth YoY of +9.0% and the institutional 2025 revenue/share estimate of $13.70 versus $14.55 in 2026.
See financial analysis → fin tab
See competitive position → compete tab
See risk assessment → risk tab
Financial Analysis
Financial Analysis overview. Revenue: $2.4B (vs prior year) · EPS: $2.22 (2025 FY diluted; vs -68.0% YoY growth) · Debt/Equity: 34.08x (book leverage; total liab to equity).
Revenue
$2.4B
vs prior year
EPS
$2.22
2025 FY diluted; vs -68.0% YoY growth
Debt/Equity
34.08x
book leverage; total liab to equity
Price / Book
5.6x
market pricing on book
EV/Revenue
10.4x
enterprise value multiple
Net Margin
1.8%
FY2025
ROE
0.8%
FY2025
ROA
0.0%
FY2025
Rev Growth
+9.0%
Annual YoY
NI Growth
+20.3%
Annual YoY
EPS Growth
2.2%
Annual YoY
Exhibit: Revenue Trend (Annual)
Source: SEC EDGAR 10-K filings
Exhibit: Net Income Trend (Annual)
Source: SEC EDGAR 10-K filings

Profitability: growth is improving, but the margin base remains thin

10-K / 2025 FY

Interactive Brokers showed a useful but still incomplete profitability trend in the 2025 annual results. The deterministic ratio set shows revenue growth of +9.0%, net income growth of +20.3%, and a net margin of 1.8%. That combination implies operating leverage is present, but the company is still converting only a small slice of revenue into bottom-line earnings.

On the cost side, SG&A was $247.0M in 2025 and represented 10.1% of revenue, which suggests management kept expense growth controlled. However, the ratio profile also shows SBC at 4.8% of revenue, which is manageable but meaningful for a business with such a low reported margin. The absolute EPS level of $2.22 diluted looks solid, but the reported EPS growth YoY of -68.0% warns that annual EPS can be volatile and should not be extrapolated mechanically.

Relative to peers in the broader brokers/exchanges ecosystem, IBKR’s margin profile appears less robust than the strongest franchise names. The provided peer data do not include direct peer ratios for CME Group or Intercontinental Exchange, so a precise apples-to-apples comparison is not possible. Even so, with 1.8% net margin, IBKR looks more like a scale-and-turnover story than a high-margin compounding model. That makes continued revenue growth and disciplined overhead the key drivers of future margin expansion.

  • Latest revenue growth: +9.0%
  • Latest net income growth: +20.3%
  • Latest net margin: 1.8%
  • SG&A as a portion of revenue: 10.1%
  • SBC as a portion of revenue: 4.8%

Balance sheet: scale is enormous, but leverage is still the key watch item

2025 FY / 10-K

IBKR’s balance sheet expanded sharply in 2025. Total assets increased from $150.14B to $203.24B, while total liabilities increased from $133.54B to $182.77B and shareholders’ equity rose from $4.28B to $5.36B. The resulting total liabilities-to-equity ratio of 34.08x confirms that this is a highly leveraged broker balance sheet structurally tied to client activity, margin financing, and settlement flows rather than a conventional operating company balance sheet.

Liquidity appears adequate on an absolute basis, but not generous relative to the size of the balance sheet. Cash & equivalents were $4.96B at 2025-12-31, up from $3.63B a year earlier. That is constructive, yet still small compared with $182.77B of liabilities and $203.24B of assets. The business therefore depends less on static cash hoarding and more on maintaining stable funding access, client balances, and tight risk controls.

Key balance-sheet risk metrics such as debt/EBITDA, current ratio, quick ratio, and interest coverage were not provided in the data spine, so they are marked as unavailable for now. Even without those figures, the core message is clear: the company’s scale is impressive, but leverage and liquidity management remain central to the equity story. There is no explicit covenant data in the spine, so no covenant breach can be inferred, but the balance-sheet intensity means any adverse shift in funding conditions would matter quickly.

  • Total assets: $203.24B
  • Total liabilities: $182.77B
  • Shareholders’ equity: $5.36B
  • Cash & equivalents: $4.96B
  • Total liabilities / equity: 34.08x

Cash flow quality: operating cash generation is strong, but FCF is not disclosed

Cash flow review

Cash flow analysis is constrained by the absence of a full cash flow statement in the authoritative spine. The only direct cash-flow figure provided is Operating Cash Flow of $15.811B, which is substantial and directionally supportive of the franchise. However, because capital expenditures and free cash flow were not provided, the true FCF conversion rate and capex intensity cannot be verified.

What can be inferred is that the business likely generates meaningful internal cash, but it also operates a brokerage model where balance-sheet movements can dominate the headline cash narrative. The lack of a reported FCF series means any cash conversion judgment would be incomplete. This is especially important because the company’s net margin is only 1.8%, so investors should not confuse operating cash flow scale with per-share residual cash generation without seeing the underlying capital demands.

Working capital trend, cash conversion cycle, and quarter-by-quarter FCF data are all missing from the spine. For that reason, the best conclusion is cautiously positive: operating cash generation is clearly material, but the quality and persistence of that cash cannot be fully assessed until capex and FCF details are available in a subsequent filing.

  • Operating cash flow: $15.811B
  • FCF conversion:
  • Capex / revenue:
  • Working capital trend:
  • Cash conversion cycle:

Capital allocation: compounding is visible, but buyback efficiency is not directly measurable here

Allocation review

The available data support a mostly positive view on capital allocation, but the evidence is incomplete. The institutional survey shows book value per share rising from $8.37 in 2023 to $9.83 in 2024 and an estimated $12.35 in 2025, while dividends per share are projected to increase from $0.10 in 2023 to $0.21 in 2024, $0.30 in 2025, and $0.36 in 2026. That pattern suggests management is returning more capital while still compounding the equity base.

However, there is no direct buyback history, repurchase price disclosure, or M&A track record in the spine, so we cannot judge whether repurchases were made above or below intrinsic value. Likewise, R&D as a share of revenue is not available, which is appropriate for a brokerage platform but limits a peer comparison versus more technology-heavy financial franchises. The best available signal is that the business appears to be growing per-share book value while maintaining a modest payout ratio, which is consistent with a capital-efficient but conservative allocation stance.

From a portfolio perspective, the important nuance is that IBKR’s equity base is still relatively small versus its balance sheet, so retained earnings remain valuable. If future buybacks are executed when the stock trades around 5.6x book and 10.4x sales, the economic hurdle is high and repurchases would need to be strongly justified by durable earnings growth. Without that evidence, dividends and internal compounding remain the cleaner allocation narrative.

  • Book value/share 2024: $9.83
  • Book value/share est. 2025: $12.35
  • Dividend/share 2025 est.: $0.30
  • Dividend/share 2026 est.: $0.36
  • Buyback effectiveness:
TOTAL DEBT
$628M
LT: —, ST: $628M
NET DEBT
$-4.3B
Cash: $5.0B
INTEREST EXPENSE
$1.0B
Annual
Exhibit: Debt Composition
ComponentAmount% of Total
Short-Term / Current Debt $628M 100%
Cash & Equivalents ($5.0B)
Net Debt $-4.3B
Source: SEC EDGAR XBRL filings
Exhibit: Net Income Trend
Source: SEC EDGAR XBRL filings
Exhibit: Financial Model (Income Statement)
Line ItemFY2019FY2022FY2023FY2024FY2025
Revenues $2.6B $1.5B $1.6B $2.0B $2.4B
SG&A $165M $211M $314M $247M
EPS (Diluted) $3.75 $5.67 $6.93 $2.22
Source: SEC EDGAR XBRL filings (USD)
Biggest risk. The most important caution is the balance-sheet structure: total liabilities to equity of 34.08x and $182.77B of liabilities against only $5.36B of equity. For a broker, that is normal in form but still highly sensitive to funding conditions, client balances, and market stress. If liabilities continue to outpace equity without a corresponding improvement in earnings conversion, the current valuation at 5.6x book becomes harder to defend.
Accounting quality: clean. No material audit-opinion issue, off-balance-sheet warning, or revenue-recognition red flag was provided in the data spine. The main accounting limitation is not quality but coverage: the spine does not include a detailed cash flow statement, debt footnotes, or segment disclosures, so some balance-sheet and cash-flow judgments remain .
Non-obvious takeaway. IBKR is growing earnings faster than revenue, but the quality of that growth is being masked by a very thin 1.8% net margin and a structurally levered balance sheet with total liabilities to equity of 34.08x. That means the stock is not a simple earnings-growth story; it is primarily a balance-sheet and operating-leverage story, where small changes in funding conditions or client balances can have outsized effects on reported profitability.
We view IBKR as neutral-to-slightly Long on the financials because the company is still compounding: revenue grew +9.0%, net income grew +20.3%, and book value per share is projected to rise to $12.35 in 2025. What keeps us cautious is the 1.8% net margin and 34.08x liabilities-to-equity leverage, which means the equity case depends heavily on stable brokerage funding and continued operating leverage. We would turn more Long if margin conversion improves materially above 1.8% while leverage stays controlled; we would turn Short if growth slows and liabilities keep expanding faster than equity.
See valuation → val tab
See operations → ops tab
See earnings scorecard → scorecard tab
Capital Allocation & Shareholder Returns
Capital Allocation & Shareholder Returns overview. Shareholders' Equity (2025): $5.36B (Up from $4.28B at 2024-12-31) · Operating Cash Flow: $15.811B (Computed ratio; indicates substantial cash generation capacity).
Shareholders' Equity (2025)
$5.36B
Up from $4.28B at 2024-12-31
Operating Cash Flow
$15.811B
Computed ratio; indicates substantial cash generation capacity
Most important takeaway: IBKR’s capital allocation is constrained less by a lack of cash generation than by the economics of a very large broker-dealer balance sheet. The most revealing metric is the Total Liab To Equity of 34.08, which means management must prioritize liquidity and capital preservation before it can credibly pursue aggressive buybacks or high payout ratios.

Cash Deployment Waterfall: Preservation First, Distribution Second

FCF use ranking

IBKR’s observable capital-allocation posture is not a classic buyback-and-dividend story; it is a balance-sheet resilience story. The audited 2025 balance sheet shows $203.24B of assets, $182.77B of liabilities, and only $5.36B of equity, so the first claim on cash is maintaining liquidity and regulatory flexibility rather than maximizing direct shareholder distributions.

On the data available, the most defensible waterfall is: (1) liquidity / cash accumulation as the highest priority, with cash and equivalents rising from $3.63B at 2024 year-end to $4.96B at 2025 year-end; (2) organic platform support, reflected by annual SG&A of $247.0M and SG&A at 10.1% of revenue; (3) shareholder distributions, which appear modest and are only partially visible via the institutional survey’s dividend/share estimates; and (4) M&A, for which no spend is disclosed in the authoritative spine. Relative to peers such as CME Group, which typically operates with a more overt capital-return framework, IBKR looks more conservative and less payout-intensive.

The actionable conclusion is that capital deployment is likely optimized for survival through stress and continued growth of the franchise, not for short-term return of all excess cash. That is rational for a broker-dealer, but it also means investors should not underwrite the stock on a high-distribution thesis unless management explicitly signals that the balance sheet contains excess capital above prudential needs.

Total Shareholder Return: Franchise Premium Dominates, Cash Return is Secondary

TSR decomposition

IBKR’s TSR profile is being driven far more by price appreciation and book-value compounding than by direct cash payouts. The live market data show a share price of $67.84 and a market cap of $30.23B, versus 2025 shareholders’ equity of just $5.36B, implying the market is paying a substantial franchise premium rather than pricing the stock as a capital-return utility. The computed price-to-book ratio of 5.6 reinforces that point.

On the cash-return side, the institutional survey indicates dividends/share rising from $0.10 in 2023 to $0.21 in 2024 and an estimated $0.30 in 2025, with 3-year dividend CAGR of +28.1%. But that remains small in absolute dollars, and the authoritative spine provides no verified repurchase history to support a meaningful buyback contribution. In practical TSR terms, this means the stock’s return engine is likely still dominated by business growth, not distribution yield.

Compared with the Brokers & Exchanges peer set, this is a lower-yield, higher-quality-compounding posture. The investor is being paid mainly through retained-value creation and re-rating potential, not through a large and recurring capital-return stream. If management eventually formalizes a larger dividend or open-market repurchase program, that could improve TSR visibility; for now, the case rests on continued operational compounding and a stable capital base.

Exhibit 1: Buyback Effectiveness (EDGAR validation status)
YearShares RepurchasedAvg Buyback PriceIntrinsic Value at TimePremium/Discount %Value Created/Destroyed
Source: SEC EDGAR / authoritative data spine
Exhibit 3: M&A Track Record and Deal ROIC
DealYearPrice PaidROIC OutcomeStrategic FitVerdict
Source: SEC EDGAR / authoritative data spine
Exhibit 4: Payout Ratio Trend (Dividend + Buybacks as % of FCF)
Source: SEC EDGAR / authoritative data spine; institutional survey (dividend estimates only)
Verdict: Good, but not yet excellent. Management appears to be creating value through disciplined liquidity management, steady equity buildup, and conservative risk controls, while the survey shows dividends/share compounding at +28.1% CAGR and book value/share at +17.2% CAGR. However, because the spine does not provide verified buybacks, M&A outcomes, or payout ratios, the evidence supports a Good rating rather than an Excellent one.
Takeaway. The spine does not include repurchase amounts, average repurchase prices, or a share-count bridge for buyback analysis, so buyback effectiveness cannot be verified from audited facts. For an institutionally important capital-return analysis, this is a meaningful gap because it prevents us from testing whether any historical repurchases were made above or below intrinsic value.
Exhibit 2: Dividend History and Growth Profile
YearDividend / ShareGrowth Rate %
2024 $0.21 +110.0%
2025E $0.30 +42.9%
2026E $0.36 +20.0%
Source: Independent institutional analyst survey; SEC EDGAR dividend history not available in spine
Takeaway. The survey suggests dividend/share growth is real and accelerating, with dividends/share rising from $0.10 in 2023 to $0.30 estimated for 2025. But because the authoritative spine lacks audited dividend declarations and payout ratios, we can only say the dividend trajectory is directionally supportive, not yet fully verified as a sustainable capital-return policy.
Takeaway. No acquisition ledger, purchase price, goodwill, or post-deal ROIC series is provided, so there is no EDGAR-valid basis to score IBKR’s M&A track record. That absence matters: for a broker-dealer with a highly levered balance sheet, even modest overpayment would be economically important, and goodwill impairment history would be the key evidence set to review.
Biggest caution: the balance sheet is structurally capital-heavy, and the computed Total Liab To Equity of 34.08 means any aggressive cash return policy could conflict with prudential funding needs. With no audited buyback history and no EDGAR-validated dividend payout ratio, investors should assume capital will remain trapped in the franchise longer than they might expect from a conventional industrial company.
IBKR is neutral-to-Long on capital allocation because the evidence shows compounding rather than capital destruction: equity rose from $4.28B to $5.36B, cash increased to $4.96B, and the survey’s dividends/share estimate rises to $0.30 for 2025. What would change our mind is EDGAR evidence of either an aggressive but value-destructive buyback program or a sustained payout policy funded by balance-sheet leverage instead of genuine recurring cash generation.
See Variant Perception & Thesis → thesis tab
See Signals → signals tab
See What Breaks the Thesis → risk tab
IBKR Fundamentals & Operations
Fundamentals overview. Revenue: $2.58B (FY2019 audited revenue) · Net Margin: 1.8% (FY2025 computed ratio) · ROE: 0.8% (FY2025 computed ratio).
Revenue
$2.58B
FY2019 audited revenue
Net Margin
1.8%
FY2025 computed ratio
ROE
0.8%
FY2025 computed ratio
OCF
$15.81B
FY2025 operating cash flow
PB Ratio
5.6x
Current computed ratio
EV / Revenue
10.4x
Current computed ratio
Shares Out.
64.0M
Company identity shares outstanding

Top Revenue Drivers: What Is Actually Moving the P&L

Ops

1) Balance-sheet expansion and client asset growth. The strongest operating evidence in the spine is the jump in total assets from $150.14B at 2024-12-31 to $203.24B at 2025-12-31, with liabilities rising in parallel to $182.77B. For a broker, that usually means more client balances and more monetizable float, which is why the market can justify a premium multiple even when reported ROE is only 0.8%.

2) Revenue growth above expense growth. Computed revenue growth of +9.0% outpaced the annual SG&A load of $247.0M, equal to 10.1% of revenue. That gap is the clearest evidence of operating leverage in the available data: the platform is adding top line faster than the fixed-cost base is expanding.

3) Earnings conversion with minimal dilution. Diluted EPS was $2.22 versus basic EPS of $2.23, implying little dilution and a relatively clean conversion of accounting earnings to per-share earnings. The significance is not that earnings are spectacular, but that the business is not being propped up by aggressive share count reduction or an unusually large one-off accounting effect.

  • Best quantified driver available: asset growth at the brokerage balance sheet.
  • Second driver: expense discipline with SG&A held at 10.1% of revenue.
  • Third driver: per-share earnings quality with negligible dilution at year-end 2025.

Unit Economics: Scale-Heavy, Not Asset-Light

Economics

IBKR’s unit economics are best understood as a high-volume, low-margin, balance-sheet-intensive model rather than a classic software-like SaaS setup. The clearest numerical evidence is the combination of net margin at 1.8%, ROE at 0.8%, and SG&A at 10.1% of revenue. That profile tells you the company can run lean operationally, but every additional dollar of growth still sits on top of a large financial intermediary balance sheet that compresses headline returns.

Pricing power exists, but it is indirect. IBKR can monetize clients through commissions, financing, and activity-linked revenue, yet the spine does not disclose average commission rates, customer LTV, or CAC. In practice, the business likely benefits from a strong value proposition for active traders and institutions who care about execution quality and low cost, but the economics here are driven more by scale, balances, and cost discipline than by a single high-ASP product.

  • Cost structure: operating expenses appear controlled; SG&A was only $247.0M.
  • Revenue conversion: revenue per share was $38.13 versus diluted EPS of $2.22.
  • Efficiency signal: minimal dilution, with diluted EPS nearly equal to basic EPS.

Moat Assessment: Position-Based, But Moderately Durable

Moat

IBKR’s moat is best classified as Position-Based because the franchise combines customer captivity with scale advantages. The captivity mechanism is mostly switching costs and habit formation: clients who rely on one platform for trading, reporting, margin, and account administration are less likely to move if another entrant simply matches the product at the same price. The scale advantage is visible in the balance sheet and cost base: with $203.24B in assets, $182.77B in liabilities, and SG&A held at only 10.1% of revenue, IBKR can spread platform costs over a very large activity base.

Durability looks moderate, not permanent. If a competitor matched the product and price, IBKR would still likely retain a meaningful share because the platform’s value comes from workflow integration, familiarity, and trust rather than a single feature. I would estimate moat durability at 5-7 years before serious erosion if execution slips, or longer if the company keeps compounding client assets while preserving cost discipline. The key test is favorable: a new entrant at the same price would not automatically capture the same demand, which is consistent with a real but not impregnable captivity moat.

Exhibit 1: Revenue by Segment and Unit Economics
SegmentRevenue% of TotalGrowthASP / Notes
2019 annual total revenue $2.58B 100.0% Audited annual revenue reference point
2025 annual revenue +9.0% YoY Latest growth metric available in spine
Total $2.58B 100.0% Only audited annual revenue available in spine; segment disclosure not provided…
Source: Company 10-K FY2025; SEC EDGAR audited figures; computed ratios
MetricValue
Fair Value $150.14B
Fair Value $203.24B
Fair Value $182.77B
Pe +9.0%
Revenue $247.0M
Revenue 10.1%
EPS $2.22
EPS $2.23
Exhibit 2: Customer Concentration and Contract Risk
Customer / GroupRisk
Top customer Not disclosed; likely diversified retail/active trader base…
Top 5 customers No concentration schedule provided
Top 10 customers No customer concentration data in spine
Retail / individual accounts Behavioral churn risk if product parity rises…
Institutions / advisors Potentially stickier, but not quantified here…
Estimated concentration view Estimate only: no evidence of single-customer dependency in spine…
Source: Company 10-K FY2025; no customer concentration schedule provided in spine
Takeaway. Customer concentration is not disclosed in the spine, which is itself informative for IBKR: the operating model appears to be built around a diversified account base rather than dependence on one or two large clients. Absent a disclosed concentration table, I would treat single-customer risk as low-to-moderate but unquantified, not a headline issue.
Exhibit 3: Geographic Revenue Exposure
Region% of TotalCurrency Risk
Total 100.0% Geographic split not provided; only qualitative risk inferred…
Source: Company 10-K FY2025; geographic revenue not disclosed in spine
Interpretation. The spine does not provide a geographic revenue split, so the right conclusion is not to force precision where there is none. For an internationally active broker like IBKR, the practical exposure is likely diversified across regions, but FX and local regulatory risk remain important because the company serves customers across multiple markets.
MetricValue
Fair Value $203.24B
Fair Value $182.77B
Revenue 10.1%
Years -7
Exhibit: Revenue Trend
Source: SEC EDGAR XBRL filings
Biggest caution. The core risk is that IBKR’s returns remain structurally thin despite scale: the spine shows ROE of 0.8%, ROA of 0.0%, and liabilities of $182.77B against equity of only $5.36B. If market activity softens or funding costs rise, the company has limited room for a negative surprise before valuation pressure shows up.
Most important takeaway. IBKR’s 2025 operating model is scaling, but the economics are still dominated by a huge balance sheet rather than high reported profitability: total assets increased from $150.14B at 2024-12-31 to $203.24B at 2025-12-31, while computed ROE was only 0.8%. That combination implies the franchise is growing client activity and balances, but the market is paying for durability and compounding, not current return intensity.
Takeaway. The spine does not disclose segment revenue by product line, so the cleanest quantifiable view is that IBKR’s audited annual revenue base was $2.58B and the latest computed growth rate was +9.0%. For an operations pane, the key implication is that the platform is still expanding, but the lack of segment disclosure prevents precise margin attribution by product.
Growth lever view. The biggest scalable lever is continued client-balance expansion, which already pushed total assets from $150.14B to $203.24B in 2025 while revenue still grew +9.0%. If that trajectory continues, a reasonable operating case is that the platform can add several billion dollars of assets by 2027, supporting further monetization without a proportional jump in SG&A, which remained at only $247.0M in FY2025.
We are neutral-to-Long on IBKR’s operations: the company is clearly compounding, but the quantitative spine shows only 0.8% ROE and a very large liability base, so this is not a high-return operating model today. What would change our mind Short is if revenue growth stayed above +9.0% while SG&A remained controlled and equity kept building; what would change our mind Long is a sustained improvement in ROE toward mid-single digits without a rise in risk or a deterioration in client retention.
See product & technology → prodtech tab
See supply chain → supply tab
See financial analysis → fin tab
Competitive Position
Competitive Position overview. # Direct Competitors: 3 (Peer matrix anchored to CME Group, Intercontinental Exchange, and a brokerage/market services comparator set.) · Moat Score (1-10): 5 (Balanced read: scalable platform and trust assets, but weak evidence of durable captivity.) · Contestability: Semi-Contestable (Scale exists, but rivals can still compete on price, execution, and product breadth.).
# Direct Competitors
3
Peer matrix anchored to CME Group, Intercontinental Exchange, and a brokerage/market services comparator set.
Moat Score (1-10)
5
Balanced read: scalable platform and trust assets, but weak evidence of durable captivity.
Contestability
Semi-Contestable
Scale exists, but rivals can still compete on price, execution, and product breadth.
Customer Captivity
Moderate
Likely account stickiness and workflow familiarity, but no churn/retention proof in the spine.
Price War Risk
Medium
Low net margin of 1.8% leaves limited room if fee pressure intensifies.
Net Margin
1.8%
Computed ratio; profitable, but not structurally high-margin.
EV / Revenue
10.4x
Market is paying for future compounding and franchise quality.

Greenwald Contestability Assessment

SEMI-CONTESTABLE

IBKR should be treated as a semi-contestable market participant rather than a non-contestable incumbent. The evidence does not show a barrier set so strong that a new entrant cannot replicate the cost structure or capture demand at the same price; in fact, the company’s 1.8% net margin and Industry Rank of 64 of 94 argue against an entrenched, monopoly-like franchise. The business clearly has scale and trust advantages, but the available spine data do not prove that those advantages translate into customer captivity strong enough to block entry.

Under Greenwald, the key questions are both demand-side and supply-side. On demand, customers likely value low cost and platform convenience, but there is no direct evidence of high switching costs, network effects, or strong brand captivity. On supply, IBKR’s large balance sheet and operating scale help, but a capable entrant with enough capital, regulatory readiness, and product breadth could still compete. So this market is semi-contestable because scale helps the incumbent, yet rivals can still pressure pricing and acquisition economics.

Economies of Scale Assessment

SCALE HELPS, BUT DOES NOT BY ITSELF CREATE A MOAT

IBKR shows meaningful fixed-cost leverage, but the evidence suggests scale is necessary rather than decisive. The company’s $247.0M SG&A equals 10.1% of revenue, which implies a relatively lean cost structure for a large brokerage franchise. That is a sign of operating discipline and scale efficiency, not proof of durable pricing power.

For Greenwald analysis, the important issue is whether a competitor can reach minimum efficient scale. In brokerage, a new entrant does not need to build an exchange network from scratch, but it does need enough capital, compliance infrastructure, custody/clearing capability, and brand trust to compete credibly. A hypothetical entrant at 10% market share would still face materially higher unit costs because fixed costs would be spread over far fewer accounts and transactions. However, unless that entrant also faces customer captivity barriers, scale alone can eventually be replicated. The key insight is that scale becomes durable only when paired with switching costs, reputation, or habit.

Capability-CA Conversion Test

PARTIALLY CONVERTING, BUT NOT FULLY THERE

IBKR shows evidence of a capability-based edge that management is partially converting into stronger position-based advantage, but the conversion is incomplete. On the scale side, the company is still compounding: revenue growth is +9.0%, equity rose to $5.36B, and assets reached $203.24B. That indicates the platform can monetize operational strength and balance-sheet capacity. On the captivity side, however, the spine does not provide direct retention, churn, or multi-homing data, so there is no proof that the company has locked in clients strongly enough to make the edge durable.

My read is that management is building scale faster than captivity. The business likely benefits from workflow familiarity, trust, and broad product access, but those are still moderate captivity mechanisms rather than strong ones. The vulnerability is portability: brokerage UX, pricing, and product breadth are observable and often replicable. If IBKR does not convert usability into deeper account stickiness, fee sensitivity, or ecosystem lock-in, then the current advantage remains vulnerable to imitation and price pressure. In short: conversion is underway, but not yet complete.

Pricing as Communication

PRICE SIGNALS MATTER, BUT THE MARKET STILL LOOKS COMPETITIVE

Pricing in brokerage functions as a communication tool, but the evidence here does not show a stable, industry-wide tacit coordination regime. In a market like this, a visible cut in commissions, margin rates, or financing spreads can signal aggressiveness, client acquisition intent, or a willingness to defend share. The key Greenwald question is whether rivals follow a price leader or quickly retaliate. On the provided spine, we do not have a direct price-history series, but the 1.8% net margin and EV/revenue of 10.4x imply the market is still pricing in growth rather than benign, coordinated margin extraction.

Using the methodology examples: BP Australia’s gradual price experiments and Philip Morris/RJR’s retaliatory cuts show how communication can build focal points or punish defections. For IBKR, the relevant analogue would be whether a lower-fee move by a competitor triggers matching behavior across brokers or whether one player can keep undercutting without immediate convergence back to a pricing norm. The current data suggest the latter is plausible. That means price is more likely a competitive weapon than a stable signaling language, and any coordination would be fragile because customers can compare offers and switch with limited friction.

Market Position

GROWING FRANCHISE, BUT NOT YET A DOMINANT MOAT

IBKR’s market position is best described as scaled and improving, but not dominant. The business generated +9.0% revenue growth and +20.3% net income growth, while revenue per share rose from $10.14 in 2023 to $11.90 in 2024 and an estimated $13.70 in 2025. Those numbers show a franchise that is still gaining economic depth. However, the company’s Industry Rank of 64 of 94 from the institutional survey suggests it sits in the middle of the pack rather than at the top of the peer group.

Trend direction is stable to slightly gaining. The balance sheet has expanded materially, with assets reaching $203.24B and equity rising to $5.36B, which supports growth and client confidence. Yet the market position is not protected by clearly documented network effects or high switching costs. So the read is that IBKR is winning through execution, broad utility, and scale, but the durability of that position depends on converting those strengths into customer captivity over time.

Barriers to Entry

BARRIERS EXIST, BUT THEY ARE INTERACTIVE RATHER THAN IMPENETRABLE

The strongest moat in this kind of business would be the interaction of customer captivity + economies of scale. IBKR clearly has scale: 2025 revenue growth was +9.0%, SG&A was only 10.1% of revenue, and the balance sheet reached $203.24B in assets. That means a new entrant would need meaningful capital, regulatory infrastructure, and operational depth to compete on day one. But the critical Greenwald question is whether a rival that matched the product at the same price would capture the same demand. The spine says no direct retention or switching-cost proof exists, so the answer is still uncertain.

Switching costs appear real but not prohibitive: account transfers, tax history, API integrations, and workflow learning can matter, yet those are not the same as ecosystem lock-in. A competitor could plausibly enter with a lower-cost or simplified offer, especially if it came from a major broker, neobank, or financial platform with an existing user base. Regulatory approval and trust are meaningful barriers, but not enough by themselves to create a non-contestable market. Net: the barriers are moderate, and their durability depends on whether IBKR keeps converting scale into stickiness.

Exhibit 2: Customer Captivity Scorecard
MechanismRelevanceStrengthEvidenceDurability
Habit Formation Moderate Moderate Broker workflows can become habitual, but no churn or usage-frequency data are provided. The platform may benefit from routine login and trading habits. Moderate; could erode if a rival offers lower costs or simpler onboarding.
Switching Costs HIGH Moderate Account transfers, tax records, API integrations, watchlists, and execution workflow familiarity create some friction, but the spine provides no direct switching-cost estimate. Moderate; sticky enough to matter, but not proven to be prohibitive.
Brand as Reputation HIGH Moderate In brokerage, trust and execution reputation matter. IBKR’s $203.24B assets and $5.36B equity support trust, but no client-satisfaction or retention series is available. Moderate to strong; reputation should persist if service quality remains high.
Search Costs HIGH Moderate Brokerage selection involves comparing pricing, execution, margin rates, tools, and global access. The complexity can raise search costs, but alternatives remain visible and comparable. Moderate; can be reduced if rivals standardize interfaces and pricing.
Network Effects LOW Weak This is not a classic two-sided marketplace with strong user-to-user network effects. The platform may have some liquidity and ecosystem benefits, but they are not quantified here. Weak; limited direct network lock-in.
Overall Captivity Strength Weighted assessment: Moderate Moderate The strongest evidence is workflow familiarity and some transfer friction; there is no hard evidence of strong network effects or legally locked-in demand. Moderate, not durable enough alone to justify monopoly-like margins.
Source: Company 2025 EDGAR data; computed ratios; independent institutional analyst survey
Exhibit 3: Competitive Advantage Classification
DimensionAssessmentScore (1-10)EvidenceDurability (years)
Position-Based CA Moderate Moderate 5 Some captive effects likely exist via account familiarity and transfer friction, while scale is visible in the large balance sheet and lean SG&A. But the spine lacks direct proof of strong captivity or exchange-like pricing power. 3-5
Capability-Based CA Moderate Moderate 6 The business appears to execute well operationally: 2025 revenue growth of +9.0%, net income growth of +20.3%, and SG&A at 10.1% of revenue imply efficient processes and good platform management. 2-4
Resource-Based CA Moderate Moderate 5 Balance-sheet scale, trust, and regulatory operating footprint are meaningful resources, but the spine provides no patents, licenses, or exclusive contracts that would make the resource moat legally exclusive. 3-6
Overall CA Type Semi-contestable, capability-led franchise with partial position-based features… Moderate 5 The evidence supports a good franchise, not a sealed-off moat. It is best classified as a scaled brokerage with some captivity and scale benefits, but not a full position-based moat. 3-5
Source: Company 2025 EDGAR data; computed ratios; independent institutional analyst survey
Exhibit 4: Strategic Interaction Dynamics
FactorAssessmentEvidenceImplication
favorable Barriers to Entry Moderate Large balance sheet, trust, regulatory complexity, and operating scale raise entry cost, but there is no direct evidence of insurmountable barriers. Some external price pressure is blocked, but not enough to eliminate rivalry.
favorable Industry Concentration Moderate concentration Peer set includes CME Group and Intercontinental Exchange, but the broader broker/exchange landscape is still competitive; no HHI is provided. Monitoring and tacit coordination are possible, but not guaranteed.
favorable Demand Elasticity / Customer Captivity Moderate Net margin is only 1.8%, implying pricing power is limited; however, some customer stickiness likely exists via account familiarity and workflow. Undercutting can win share, so cooperation is fragile.
favorable Price Transparency & Monitoring High Brokerage pricing is generally visible and clients can compare fees and execution quality; rivals can observe moves quickly. If firms choose to cooperate, deviations are easier to detect and punish.
favorable Time Horizon Long The franchise is still growing with +9.0% revenue growth and expanding equity, suggesting patient investment rather than distressed short-term behavior. Supports cooperation more than a shrinking-market fight.
favorable Industry Dynamics Conclusion Competition with occasional tacit-coordination features… Low margins, visible prices, and accessible alternatives keep rivalry alive; no evidence of a stable cartel-like structure. Industry dynamics favor competition more than durable cooperation.
Source: Company 2025 EDGAR data; live market data; independent institutional analyst survey; analytical inference from provided spine
MetricValue
Revenue growth +9.0%
Revenue growth +20.3%
Net income $10.14
Revenue $11.90
Fair Value $13.70
Fair Value $203.24B
Fair Value $5.36B
Exhibit 5: Cooperation-Destabilizing Factors Scorecard
FactorApplies (Y/N)StrengthEvidenceImplication
Many competing firms Y Medium Med The broader brokerage and market-services landscape is crowded; the company’s Industry Rank is 64 of 94, implying meaningful rivalry. Harder to monitor and punish defection; cooperation less stable.
Attractive short-term gain from defection… Y High Net margin is only 1.8%, so a price cut or fee reduction can be used to win share if customers are price-sensitive. Strong incentive to undercut rivals; price wars more likely.
Infrequent interactions N Low Brokerage pricing and client interactions are frequent and visible, not one-off project contracts. Frequent monitoring supports coordination if firms choose it.
Shrinking market / short time horizon N Low Revenue growth is +9.0% and equity is expanding, so the market is not obviously shrinking. Cooperation is not undermined by a contracting demand pool.
Impatient players Y Medium Med Career pressure exists in competitive financial services, but the spine provides no distress signal or activist pressure indicator. Raises defection risk, but not enough alone to force a price war.
Overall Cooperation Stability Risk Y Medium Low margins and visible pricing create an environment where defection can pay, even if frequent interaction helps discipline behavior. Cooperation is fragile; industry equilibrium is not especially stable.
Source: Company 2025 EDGAR data; live market data; independent institutional analyst survey; analytical inference from provided spine
Biggest competitive threat: large, well-capitalized brokers or integrated financial platforms such as Schwab, Fidelity, Robinhood, or SoFi could attack on price, onboarding simplicity, or bundled services over the next 12-24 months. The risk is not that they out-innovate IBKR overnight, but that they compress fees and win marginal accounts if IBKR’s customer stickiness proves weaker than expected. If revenue growth slows materially from the current +9.0% pace while pricing remains visible, the contestability thesis would become more Short.
Single most important takeaway: IBKR is growing, but the data do not yet prove a moat that can fully defend margin. The most telling metric is the 1.8% net margin paired with +9.0% revenue growth: that combination says the franchise can still compound, but it is not capturing exchange-like rents or clearly non-contestable economics. In Greenwald terms, IBKR looks like a scaled, efficient brokerage competing in a market where price and execution still matter.
Biggest caution: the company’s 1.8% net margin leaves very little cushion if competitors decide to fight on price. That is the clearest sign that IBKR’s current economics are still exposed to contestable-market pressure rather than protected by a hard moat.
IBKR looks like a Long-but-selective competitive setup, not a true monopoly moat. The key number is the 1.8% net margin against +9.0% revenue growth: that says the franchise is improving, but still operating in a price-sensitive, contestable market. We would change our mind if we saw direct evidence of durable customer captivity — for example, persistently rising retention, multi-year fee stability, or a sharp widening in margins without sacrificing growth.
See related analysis in → ops tab
See related analysis in → fin tab
See market size → tam tab
Market Size & TAM
Market Size & TAM overview. Market Growth Rate: +9.0% (Revenue growth YoY per computed ratios; useful proxy, not a market-wide CAGR.).
Market Growth Rate
+9.0%
Revenue growth YoY per computed ratios; useful proxy, not a market-wide CAGR.
Most important takeaway: IBKR’s scale is already substantial, but the most revealing number in this pane is not a direct TAM estimate—it is the company’s +9.0% revenue growth alongside $2.58B annual revenue. That combination says the opportunity is still expanding or being gained through share and monetization, even though the business is far beyond an early penetration phase.

Bottom-Up TAM Sizing Methodology

BOTTOM-UP

Because the authoritative spine does not provide a direct external TAM study, the cleanest bottom-up lens is to treat IBKR’s own operating footprint as a monetized slice of the brokerage market rather than as a full market estimate. The company reported $2.58B of annual revenue in 2025, with +9.0% revenue growth YoY, SG&A of $247.0M, and a 10.1% SG&A-to-revenue ratio. That combination implies a very efficient platform with room to convert a large client-asset base into recurring economics.

A practical bottom-up framework would size the addressable market by building from client activity, asset balances, and monetization intensity across self-directed traders, active traders, and institutional workflows. However, those operating KPIs are missing from the data spine, so any attempt to derive a true TAM in dollars would be speculative. The best defensible conclusion is that IBKR’s $203.24B asset base and $182.77B liability base indicate a balance-sheet-intensive brokerage model whose addressable opportunity is much larger than the firm’s current revenue, but the exact market size remains without client and volume disclosures.

  • Anchor: 2025 revenue = $2.58B
  • Efficiency: SG&A = $247.0M, or 10.1% of revenue
  • Scale signal: Total assets = $203.24B
  • Missing inputs: accounts, AUC, trades, and geographic mix

Current Penetration and Growth Runway

RUNWAY

IBKR’s current penetration cannot be expressed as a precise market share because the spine does not include industry-wide brokerage market size, client counts, or asset-under-custody benchmarks. What we can say is that the firm is already operating at meaningful scale: $2.58B of 2025 revenue, $30.23B of market cap, and $203.24B of total assets. Those figures indicate the company has moved well beyond a niche platform, yet it is still growing at +9.0% revenue YoY and +20.3% net income growth YoY.

The runway argument is strongest when framed around monetization efficiency rather than raw market share. Revenue/share is estimated by the independent survey at $13.70 for 2025 and $14.55 for 2026, while EPS is estimated at $2.15 and $2.35 respectively. If those estimates are directionally right, the company still has room to deepen take rate and improve per-account economics. The saturation risk is that the external survey places IBKR at Industry Rank 64 of 94, which suggests it is not yet universally seen as a top-tier franchise and may face heavy competition as it scales.

  • Current scale: $2.58B revenue
  • Near-term runway proxy: +9.0% revenue growth YoY
  • Per-share expansion: revenue/share $13.70 to $14.55
  • Saturation watchpoint: ranking 64 of 94 in Brokers & Exchanges
Exhibit 1: TAM by Segment Proxy and Share Indicators
SegmentCurrent SizeCAGR
Self-directed brokerage / trading $2.58B 2025 annual revenue +9.0% revenue growth YoY
Equity market valuation of franchise $30.23B market cap Ps Ratio 12.4; Ev To Revenue 10.4
Source: SEC EDGAR audited financial data; Independent institutional analyst data; Computed ratios
TAM sizing risk: the market may not be as large as it appears if IBKR’s reported growth is being driven primarily by balance-sheet expansion rather than durable share gains. The sharp rise in total assets from $150.14B to $203.24B shows scale, but without client counts, trade volumes, or revenue segmentation, it is impossible to prove that the market opportunity itself is expanding at the same pace.
Biggest caution: the pane does not contain a direct market-size study, so any TAM figure would be an estimate built from incomplete inputs. That matters because the external ranking is only 64 of 94, which means IBKR may be competing in a broad but fragmented market where share and monetization are still open questions.
We view IBKR as Long on TAM durability, but not because the exact market size is known; rather, because the company already generated $2.58B of 2025 revenue and still posted +9.0% revenue growth. Our view would change if revenue/share stalled below the 2025 estimate of $13.70 or if the firm could not sustain earnings progression toward the independent $3.35 3-5 year EPS estimate.
See competitive position → compete tab
See operations → ops tab
See Earnings Scorecard → scorecard tab
Product & Technology
Interactive Brokers’ product and technology profile is best understood as a scale brokerage platform whose customer value proposition appears to rest on automation, low-friction digital access, and balance-sheet-backed operating capacity rather than on high-touch branch infrastructure. The financial data support that framing: total assets rose from $150.14B at December 31, 2024 to $203.24B at December 31, 2025, while shareholders’ equity increased from $4.28B to $5.36B over the same period. On the income side, 2025 diluted EPS was $2.22, with revenue growth of +9.0% and net income growth of +20.3% in the deterministic ratios, suggesting that the platform scaled despite a reported YoY EPS growth rate of -68.0%, which investors should treat carefully because the data spine explicitly warns against mixing EPS level and growth rate interpretations. Relative to peers named in the institutional survey—CME Group, Intercontinental Exchange, and Investment Su... [UNVERIFIED exact peer expansion]—IBKR looks more like a technology-enabled brokerage operator than a market-infrastructure exchange. Product execution should therefore be judged by efficiency signals such as SG&A of $247.0M in 2025, equal to 10.1% of revenue, and by the firm’s ability to support a larger asset base with modest overhead growth.
Exhibit: Technology-relevant financial indicators
Total Assets 2024-12-31 $150.14B Baseline platform scale entering 2025.
Total Assets 2025-03-31 $157.67B Shows asset growth early in 2025.
Total Assets 2025-06-30 $181.47B Indicates substantial midyear balance-sheet expansion.
Total Assets 2025-09-30 $200.22B Suggests the platform supported a much larger asset base by 3Q25.
Total Assets 2025-12-31 $203.24B Year-end scale, up materially from 2024.
Cash & Equivalents 2024-12-31 $3.63B Liquidity available to support operations and clients.
Cash & Equivalents 2025-06-30 $4.69B Improved liquidity position through mid-2025.
Cash & Equivalents 2025-12-31 $4.96B Higher year-end cash than prior year.
Shareholders' Equity 2024-12-31 $4.28B Capital base before 2025 expansion.
Shareholders' Equity 2025-12-31 $5.36B Larger capital base supporting product scale.
Exhibit: Quarterly efficiency markers
SG&A 2025-03-31 Q $62.0M Quarterly overhead remained controlled in 1Q25.
SG&A 2025-06-30 Q $61.0M Slightly lower than 1Q25, implying stable cost discipline.
SG&A 2025-09-30 Q $62.0M Still tightly managed despite balance-sheet growth.
SG&A 2025-12-31 FY $247.0M Full-year overhead base for the platform.
SG&A as % of Revenue TTM/Latest ratio 10.1% Indicates relatively efficient revenue conversion.
Revenue Growth YoY Latest ratio +9.0% Shows top-line expansion in 2025.
Net Income Growth YoY Latest ratio +20.3% Growth outpaced revenue, suggesting leverage.
EPS Diluted 2025-12-31 FY $2.22 Latest full-year earnings power per share.
Revenue per Share Latest ratio $38.13 High revenue generated relative to current share count.
Operating Cash Flow Latest ratio $15.811B Signals large cash generation capacity, though cash-flow statement detail is unavailable in the spine.

Technology & Market Glossary

Core Terms
TAM
Total addressable market; the full revenue pool for the category.
SAM
Serviceable addressable market; the slice of TAM the company can realistically serve.
SOM
Serviceable obtainable market; the portion of SAM the company can capture in practice.
ASP
Average selling price per unit sold.
Gross margin
Revenue less cost of goods sold, expressed as a percentage of revenue.
Operating margin
Operating income as a percentage of revenue.
Free cash flow
Cash from operations minus capital expenditures.
Installed base
Active units or users already on the platform or product family.
Attach rate
How many additional services or products are sold per core customer or device.
Switching costs
The time, money, or friction required for a customer to change providers.
Enterprise Value
Market capitalization adjusted for net debt and other claims; for IBKR the deterministic value is $25.267B.
Price-to-Book
Market value divided by shareholders’ equity; IBKR’s deterministic P/B is 5.6x, indicating investors value the franchise above its accounting capital base.
SG&A ratio
Selling, general and administrative expense as a percentage of revenue; IBKR’s deterministic SG&A percentage is 10.1%, a useful proxy for operating efficiency.
ROE
Return on equity, or net income divided by shareholders’ equity. IBKR’s deterministic ROE is 0.8%, a reminder that premium valuation does not automatically mean high current accounting returns.
Operating leverage
The degree to which revenue growth outpaces expense growth. For IBKR, +9.0% revenue growth and +20.3% net income growth indicate positive leverage in the latest period.
See competitive position → compete tab
See operations → ops tab
See related analysis in → fin tab
Supply Chain
Supply Chain overview. Lead Time Trend: Stable (Quarterly SG&A stayed near $61.0M-$62.0M in 2025, suggesting no visible operating bottleneck.) · Geographic Risk Score: 6/10 (Moderate because geographic sourcing detail is not disclosed and critical infrastructure appears centralized.).
Lead Time Trend
Stable
Quarterly SG&A stayed near $61.0M-$62.0M in 2025, suggesting no visible operating bottleneck.
Geographic Risk Score
6/10
Moderate because geographic sourcing detail is not disclosed and critical infrastructure appears centralized.

Concentration is in infrastructure, not materials

HIGH IMPACT / LOW VISIBILITY

IBKR does not appear to have a traditional supplier concentration problem driven by raw materials or factory inputs. Instead, the key risk is concentration in a small set of mission-critical infrastructure nodes: market data, hosting, clearing connectivity, and network transport. Because the authoritative spine does not disclose vendor names or percentages, the exact single-source mix is , but the operating model makes the concentration problem conceptually clear.

The practical implication is that the company’s continuity risk is binary. A failure at a cloud host, market-data provider, or clearing connectivity layer could affect execution quality immediately, while the broader balance sheet offers little protection against an outage in the platform itself. That matters more here than in an inventory-heavy business because the business depends on uninterrupted access to customers, venues, and data rather than on the physical flow of goods.

Key numbers to anchor the risk: total assets increased from $150.14B at 2024-12-31 to $203.24B at 2025-12-31, while total liabilities rose from $133.54B to $182.77B. Those figures show scale and liquidity capacity, but they do not reduce the operational dependence on a few infrastructure providers that are not explicitly disclosed in the spine.

Geographic exposure is opaque, which is itself a risk

REGIONAL VISIBILITY LOW

The spine does not provide a geographic sourcing or operating footprint disclosure, so regional dependency can only be assessed qualitatively. That absence is important: IBKR’s platform likely relies on data centers, exchange connections, and support operations that are concentrated in a limited number of countries and metro regions, but the exact split is . The best defensible conclusion is that geographic risk is moderate because the company’s infrastructure is centralized and its service quality depends on cross-border market access.

Tariff exposure appears limited relative to a manufacturing company, but regulatory and geopolitical exposure is still meaningful through data residency, cross-border connectivity, and market-access rules. A single-country outage or policy shock could impair access to trading venues or data pipelines even if the company’s financial resources remain strong. The balance sheet helps with redundancy spending, but the data here do not show where redundancy exists or whether operations are regionally diversified.

Most useful hard data point: cash & equivalents rose from $3.63B at 2024-12-31 to $4.96B at 2025-12-31, peaking at $5.13B on 2025-09-30. That liquidity improves the company’s ability to add backup infrastructure, but it does not eliminate the underlying geographic concentration risk.

Exhibit 1: Supplier Scorecard and Mission-Critical Dependency Map
SupplierComponent/ServiceSubstitution Difficulty (Low/Med/High)Risk Level (Low/Med/High/Critical)Signal (Bullish/Neutral/Bearish)
Market data vendors Real-time pricing, reference data, and exchange feeds… HIGH Critical Bearish
Cloud / hosting providers Compute, storage, and application hosting… HIGH Critical Bearish
Clearing and settlement infrastructure Trade clearing, settlement, and custody connectivity… HIGH Critical Bearish
Cybersecurity tooling vendors Threat detection, endpoint security, incident response… MEDIUM HIGH Neutral
Internal technology staff Platform engineering, SRE, production support… HIGH HIGH Bullish
Operations and client service labor Client onboarding, support, reconciliation… MEDIUM MEDIUM Bullish
Market-registry / exchange memberships Access permissions and venue connectivity… MEDIUM HIGH Neutral
Payment / banking partners Funding rails and cash movement MEDIUM HIGH Neutral
Network and telecom carriers Low-latency connectivity and bandwidth MEDIUM HIGH Neutral
Source: SEC EDGAR audited filings; analytical inference from company operating model
Exhibit 2: Customer Concentration and Relationship Scorecard
CustomerRenewal RiskRelationship Trend (Growing/Stable/Declining)
Retail brokerage clients LOW Growing
Active trader segment LOW Growing
Institutions / advisors MEDIUM Stable
APIs / professional users MEDIUM Growing
Clearing / financing counterparties MEDIUM Stable
Source: SEC EDGAR audited filings; institutional survey; analytical inference
MetricValue
Fair Value $150.14B
Fair Value $203.24B
Fair Value $133.54B
Fair Value $182.77B
Exhibit 3: Bill of Materials / Cost Structure Proxy
ComponentTrend (Rising/Stable/Falling)Key Risk
Technology / platform infrastructure Stable Cloud outage, latency, vendor lock-in
Market data and exchange connectivity Rising Fee escalation, dependency on external feeds…
Clearing / settlement / custody services… Stable Counterparty or venue disruption
Cybersecurity and risk controls Rising Threat sophistication, compliance burden…
Employee compensation and benefits Stable Talent retention and support load
Client support and operations Stable Service-level degradation during volatility…
Regulatory / compliance overhead Rising Rule changes and jurisdictional complexity…
Source: SEC EDGAR audited filings; computed ratios; analytical inference from broker operating model
The biggest caution is the structural leverage in the balance sheet: total liabilities to equity is 34.08. That does not mean distress today, but it does mean any disruption to market-data, clearing, or funding rails would be transmitted quickly through a highly scaled platform with thin 1.8% net margin.
Single most important takeaway: IBKR’s supply-chain risk is not about physical inputs, but about centralized market infrastructure. The most important supporting signal is that total assets rose from $150.14B at 2024-12-31 to $203.24B at 2025-12-31 while quarterly SG&A stayed nearly flat at $61.0M-$62.0M, implying the platform scaled without a matching increase in operating overhead. That combination suggests the company has room to absorb normal vendor or connectivity friction, but it also means a failure in a single mission-critical node could have an outsized operational impact.
The single biggest supply-chain vulnerability is a failure in the market-data / hosting / clearing connectivity stack, which is the core operating backbone for IBKR’s brokerage platform. Based on the business model and the absence of vendor disclosure, disruption probability is best treated as medium over a 12-month horizon, with potential revenue impact of in the spine; analytically, the impact could be material because the business depends on continuous uptime and trust. Mitigation is likely a 6-18 month program of redundancy, dual-sourcing, and failover hardening, but the data here do not confirm the existing timeline.
Semper Signum’s view is neutral-to-Long on IBKR’s supply-chain profile: the company scaled total assets from $150.14B to $203.24B in 2025 while SG&A stayed close to $61.0M-$62.0M per quarter, which argues that the operating backbone is resilient and scalable. What would change our mind is evidence of repeated platform outages, a disclosed single-source dependency for market data or clearing, or a deterioration in liquidity that pushes liabilities-to-equity materially above 34.08. Until then, the main issue is not supplier fragility, but the opacity of the vendor and geographic footprint.
See operations → ops tab
See risk assessment → risk tab
See Financial Analysis → fin tab
Street Expectations
Consensus is constructive on Interactive Brokers, but not in a simplistic way: the Street appears to be underwriting continued compounding in revenue, book value, and EPS normalization rather than a straight-line rerating. Our view is more selective — we think the market is already paying for much of that quality at 10.4x EV/revenue and 5.6x P/B, so the key issue is whether per-share earnings can catch up with the balance-sheet growth.
Current Price
$77.05
Mar 24, 2026
Market Cap
~$30.2B
DCF Fair Value
$14,561
our model
Our Target
$105.00
Top end of the 3-5 year institutional target range
Takeaway. The most important non-obvious signal is the mismatch between company-level growth and per-share outcomes: revenue growth is +9.0% YoY while diluted EPS growth is -68.0% YoY. That means the Street cannot just extrapolate top-line growth into clean EPS compounding; the market’s bull case depends on normalization in share-count effects and operating leverage, not on the current reported EPS trend alone.

Consensus vs. Semper Signum Thesis

STREET VS US

STREET SAYS: IBKR is a high-quality broker/exchange compounder that can keep growing revenue at a healthy rate while expanding book value per share. The institutional survey points to 2026 EPS of $2.35, 2025 EPS of $2.15, and a longer-run EPS estimate of $3.35, with book value per share expected to rise from $9.83 in 2024 to $13.65 in 2026. That framework supports a premium valuation and implies the Street is paying for durable compounding rather than near-term margin expansion.

WE SAY: The business quality is real, but the current market price already embeds a lot of that optimism. With the stock at $67.84, the company trades at 10.4x EV/revenue and 5.6x book, which is demanding for a financial intermediary. We think the more important question is whether IBKR can translate balance-sheet growth from $150.14B to $203.24B in assets into cleaner per-share earnings; if it cannot, fair value is more likely to track the lower end of the institutional target band than justify a much higher premium multiple.

Revision Trend Read-through

MIXED / UPWARD ON LONGER-DATE HORIZONS

The revision pattern in the available data is best described as upward on multi-year earnings and book value, while near-term per-share results remain choppy. The institutional survey has 2025 revenue/share at $13.70 versus $11.90 in 2024, 2026 revenue/share at $14.55, and EPS stepping from $1.73 in 2024 to $2.15 in 2025 and $2.35 in 2026. That is consistent with a Street that is gradually revising higher the compounding story, but not yet fully resolving the tension between strong absolute profit growth and weak diluted EPS growth.

What is notable is the absence of evidence for a broad consensus downgrade cycle; instead, the available benchmark estimates imply a steady upward drift in fundamental expectations. The market is effectively being asked to believe that IBKR can keep expanding scale without sacrificing margin discipline, which is supported by 2025 SG&A of $247.0M and SG&A/revenue of 10.1%. Any revision trend should therefore be watched through book value/share and EPS normalization rather than just top-line growth.

Our Quantitative View

DETERMINISTIC

DCF Model: $14,561 per share

Monte Carlo: $1,044 median (10,000 simulations, P(upside)=100%)

Exhibit 1: Street vs. Semper Signum Estimate Comparison
MetricStreet ConsensusOur EstimateDiff %Key Driver of Difference
Revenue Growth YoY +9.0% Street growth path not provided; our estimate anchors to computed audited growth…
Diluted EPS $2.35 (2026 institutional estimate) $2.22 (2025 audited) / $2.35 (2026 institutional) 0.0% vs 2026 estimate Per-share earnings are still catching up to balance-sheet growth and share-count effects…
Revenue per Share (2026) $14.55 $14.55 0.0% Institutional survey value used as the forward benchmark…
Book Value per Share (2026) $13.65 $13.65 0.0% Institutional survey indicates steady capital compounding…
SG&A as % of Revenue 10.1% Expense discipline appears intact, but revenue mix and client activity are not disclosed…
P/B 5.6 Book value remains the key valuation anchor…
Net Margin 1.8% Low-margin financial intermediary model; earnings power depends on scale and mix…
Source: SEC EDGAR audited financials; Computed Ratios; Independent Institutional Analyst Data
Exhibit 2: Annual Consensus and Forward Estimates
YearRevenue EstEPS EstGrowth %
2024 $11.90 revenue/share $1.73 EPS
2025 $13.70 revenue/share $2.15 EPS (institutional) / $2.22 EPS (audited) +15.1% revenue/share vs. 2024 / +24.9% EPS vs. 2024 institutional…
2026 $14.55 revenue/share $2.35 EPS +6.2% revenue/share / +9.3% EPS vs. 2025 institutional…
3-5 Year $3.35 EPS
Forward Trajectory Revenue/share continues compounding EPS normalizes higher Implied multi-year compounding supported by 3-year CAGR assumptions…
Source: Independent Institutional Analyst Data; SEC EDGAR audited financials
Exhibit 3: Analyst Coverage and Forward Targets
FirmRatingPrice TargetDate of Last Update
Institutional Survey Neutral / constructive quality screen $70.00 - $105.00 2026-03-24
Source: Independent Institutional Analyst Data; institutional survey cross-check
MetricValue
Revenue $13.70
Revenue $11.90
Revenue $14.55
Revenue $1.73
EPS $2.15
EPS $2.35
Revenue $247.0M
Revenue 10.1%
Biggest caution. The main risk is that the Street may over-interpret balance-sheet expansion as equivalent to faster per-share earnings growth. Assets rose from $150.14B to $203.24B, but diluted EPS growth was -68.0% YoY, which is a clear warning that scale alone is not yet translating cleanly into reported EPS momentum.
What would prove the Street right? Confirmation would come if the company sustains revenue/share expansion toward the institutional estimates of $13.70 in 2025 and $14.55 in 2026 while EPS moves up to at least $2.35 and book value/share reaches $13.65. If those numbers print without margin deterioration, the premium multiple becomes much easier to defend.
We are neutral to slightly Long on the Street’s expectation set, but only if IBKR continues to convert scale into per-share growth. Our specific claim is that the stock is already discounting a premium outcome at 10.4x EV/revenue and 5.6x P/B, so upside depends on EPS normalizing toward the institutional $2.35 2026 estimate and then higher. We would change our mind if revenue/share stalls below $13.70 or if book value/share fails to approach $13.65, because that would signal the market is paying for compounding that is not actually materializing.
See valuation → val tab
See variant perception & thesis → thesis tab
See Financial Analysis → fin tab
Macro Sensitivity
Interactive Brokers Group, Inc. (IBKR) is exposed to macro conditions primarily through client trading activity, financing balances, interest rates, equity market volatility, and broader risk appetite across the Brokers & Exchanges industry. The company’s audited 2025 revenue of $2.58B and 2025 EPS diluted of $2.22 sit alongside a large balance sheet of $203.24B in total assets and $182.77B in total liabilities, which makes the business model more balance-sheet intensive than a simple transaction platform. Macro shocks can therefore influence both the top line and the earnings mix, particularly when client cash yields, trading volumes, and margin balances move together. Current live market data as of Mar 24, 2026 shows a stock price of $77.05 and a market cap of $30.23B, while the deterministic outputs show an EV of $25.27B and EV/revenue of 10.4x. Institutional survey data places IBKR in Industry Rank 64 of 94, with Safety Rank 3 and Timeliness Rank 1, suggesting the company is viewed as relatively timely but only mid-pack on safety within its peer group.

Rate-Driven Earnings Sensitivity

IBKR’s earnings profile is meaningfully tied to interest-rate conditions because its business benefits when client cash and securities financing balances earn more. The company’s 2025 annual revenue was $2.58B, and the current deterministic ratio set shows net margin at 1.8%, with operating cash flow of $15.811B and Revenue Growth YoY of +9.0%. Those figures indicate that even modest changes in the interest-rate environment can have an outsized effect on profitability because a large share of platform economics comes from balance-sheet monetization rather than pure commission growth.

The macro setup also matters relative to valuation. The model set shows a Dynamic WACC of 6.0%, a Risk-Free Rate of 4.25%, and a Cost of Equity of 5.9%. If rates were to stay elevated, the revenue contribution from client cash balances could remain supportive; if rates fall, the yield capture on those balances may compress. This is particularly relevant in 2025, when EPS diluted reached $2.22 and the institutional survey still projected EPS of $2.35 for 2026, implying continued but moderating per-share earnings power. Since P/E is not usable in the report output and the ratio warning flags an extreme 678.8x P/E, the market appears to be valuing the business more on balance-sheet earnings durability and franchise quality than on near-term multiple optics.

Peer context also matters. The institutional survey peer set includes CME Group Inc. and Intercontinental Exchange names, which operate with different sensitivity to rates and volumes. Compared with those exchange models, IBKR is more directly affected by client financing spreads and asset mix, making it more rate-sensitive than a pure fee pool. The 3-5 year target price range of $70.00 to $105.00 and the 3-5 year EPS estimate of $3.35 imply that a stable or supportive rate backdrop could help close the gap between current price and longer-term earnings expectations, while a rate-cut cycle would likely pressure the cash-yield contribution first.

Market Volatility and Trading Activity

IBKR’s trading-oriented revenue base makes it sensitive to equity market volatility, investor risk appetite, and periods of elevated turnover. The company’s 2025 revenue of $2.58B and 2025 annual EPS diluted of $2.22 reflect a business that has already scaled well, but the quarter-to-quarter pattern in 2025 shows that earnings can vary materially as market conditions shift. For example, diluted EPS moved from $1.94 in Q1 2025 to $0.51 in Q2 2025, then to $0.59 in Q3 2025, and finished the year at $2.22. That sequence highlights how trading and financing conditions can fluctuate even when the longer-term trend remains positive.

The company’s balance sheet also suggests that macro swings may transmit through client asset levels and liquidity management. Total assets increased from $150.14B at 2024 year-end to $203.24B at 2025 year-end, while cash and equivalents moved from $3.63B to $4.96B over the same period. With total liabilities rising from $133.54B to $182.77B, the platform is operating at scale and can be impacted by both market appreciation and client cash movement. Net income growth YoY is +20.3%, which indicates that the company can still convert macro activity into bottom-line growth even with a modest net margin of 1.8%.

In peer terms, the institutional survey references CME Group Inc. and Intercontinental Exchange, both of which also benefit from market activity but are less dependent on retail and institutional brokerage turnover. IBKR’s model therefore appears more directly levered to volatility spikes, especially when clients increase hedging or repositioning. The company’s Timeliness Rank of 1 and Technical Rank of 2 suggest the market may already recognize this sensitivity, but the broader Industry Rank of 64 of 94 implies there is still room for investors to reassess how much value should be assigned to macro-driven earnings optionality versus steady-state brokerage economics.

Balance Sheet and Leverage Under Macro Stress

IBKR enters macro stress periods with a large balance sheet and relatively modest book leverage by brokerage standards, but the size of the balance sheet still makes it sensitive to funding and client-balance dynamics. Total assets increased from $157.67B at 2025 Q1 to $203.24B at 2025 year-end, while total liabilities rose from $140.19B to $182.77B over the same span. Shareholders’ equity improved from $4.50B to $5.36B. The deterministic total liabilities to equity ratio of 34.08 and book D/E ratio of 0.12 indicate the company is not operating with a classic industrial-style leverage structure, but the absolute dollar base is very large and therefore macro changes in rates, spreads, or market values can still produce material changes in reported results.

Cash and equivalents also expanded from $3.50B at 2025 Q1 to $4.96B at 2025 year-end, with a peak of $5.13B at 2025 Q3. That trajectory suggests liquidity remained solid through the year, even as the balance sheet scaled. For macro sensitivity analysis, this matters because a large and liquid platform can absorb volatility better than a smaller broker, but it can also see earnings swing when the mix of client cash, margin lending, and settlement balances changes. The independent survey’s Financial Strength rating of B++ is consistent with a company that is solid but not immune to macro shocks.

Compared with the survey peer list, IBKR’s scale and liquidity profile are distinct. CME Group Inc. and Intercontinental Exchange are peers in the broader Brokers & Exchanges category, but their revenue models lean more heavily toward exchange fees and data-related franchise economics, whereas IBKR is more exposed to broker-client balance dynamics. The company’s D/E ratio based on market cap is only 0.02, while the book measure is 0.12, reinforcing that equity investors are valuing the franchise far above headline leverage. In a macro downturn, that can cushion valuation, but it does not eliminate sensitivity to lower activity levels or margin compression.

Macro Scenario Read-Through

The model outputs show an unusually wide valuation range that is useful for thinking about macro sensitivity. The DCF per-share fair value is $14,561.15 under a 6.0% WACC and 4.0% terminal growth, with bull, base, and bear scenarios of $32,988.00, $14,561.15, and $6,541.75 respectively. By contrast, the Monte Carlo simulation shows a median value of $1,044.35, a mean value of $1,425.86, and a 5th to 95th percentile range from $421.00 to $3,883.52, with P(Upside) at 100.0%. These outputs are not directly comparable to the current market price of $67.84 without context, but they do indicate that the model framework is highly sensitive to assumptions that can shift with macro conditions.

The reverse DCF’s implied FCF margin of 0.0% suggests the market is not pricing a large amount of free-cash-flow conversion in the current setup, even though the company generated $15.811B of operating cash flow in the deterministic model. That disconnect is important in a macro lens because a tightening or easing cycle can materially change discounted values when the cost of capital is only 6.0%. The institutional survey’s forward estimate of $3.35 EPS for 3-5 years out, alongside a target price range of $70.00 to $105.00, offers a more grounded cross-check that is much closer to current market pricing than the raw DCF output.

From a sector perspective, IBKR should be viewed as more macro elastic than a lower-turnover financial platform. Its sensitivity to rates, volatility, and asset growth means favorable macro conditions can compound quickly, while adverse conditions can compress earnings even if the firm remains operationally strong. The company’s Revenue Growth YoY of +9.0% and Net Income Growth YoY of +20.3% show that the latest year was constructive, but the very high EV/revenue of 10.4x and PS ratio of 12.4x imply investors are already assigning substantial value to future macro-supported earnings resilience.

Exhibit: Macro Sensitivity Inputs and Cross-Checks
Stock Price $77.05 USD Current valuation anchor as of Mar 24, 2026…
Market Cap $30.23B Signals how much macro expectations are already embedded…
Revenue Growth YoY +9.0% Shows top-line growth despite changing market conditions…
Net Income Growth YoY +20.3% Indicates operating leverage from favorable conditions…
Beta (Institutional) 1.30 Suggests above-market sensitivity to broad market moves…
Risk-Free Rate 4.25% Key input to discount rates and valuation…
WACC 6.0% Determines present value of future cash flows…
Industry Rank 64 of 94 Places IBKR in the middle of its peer set…
Exhibit: Peer and Estimate Context
CME Group Inc. Peer company More exchange-driven; useful comparison for market activity sensitivity…
Intercontinental Exchange Peer company Broader benchmark for brokerage/exchange franchise durability…
Investment Su… Peer company Included in institutional survey peer set…
EPS Estimate (3-5 Year) $3.35 Forward earnings path used in longer-term framing…
Target Price Range (3-5 Year) $70.00 – $105.00 Useful valuation band against current $77.05 price…
Revenue/Share (Est. 2026) $14.55 Shows expected scaling even if macro normalizes…
EPS (Est. 2026) $2.35 Cross-check against current $2.22 annual EPS…
Book Value/Share (Est. 2026) $13.65 Balance-sheet value growth under stable conditions…
See related analysis in → val tab
See related analysis in → ops tab
See related analysis in → fin tab
Earnings Scorecard
Earnings Scorecard overview. TTM EPS: $2.22 (FY2025 diluted EPS from audited EDGAR data) · Latest Quarter EPS: $0.59 (2025-09-30 diluted EPS; latest quarterly EPS in spine).
TTM EPS
$2.22
FY2025 diluted EPS from audited EDGAR data
Latest Quarter EPS
$0.59
2025-09-30 diluted EPS; latest quarterly EPS in spine
Exhibit: EPS Trend (Annual)
Source: SEC EDGAR XBRL filings
Institutional Forward EPS (Est. 2026): $2.35 — independent analyst estimate for comparison against our projections.

Earnings Quality: Stable Cost Base, Uneven Quarterly EPS

QUALITY

Interactive Brokers’ 2025 earnings quality looks better than the headline quarterly EPS pattern suggests, but the signal is mixed. The best evidence of quality is expense discipline: SG&A was $247.0M for FY2025 and only 10.1% of revenue, with quarterly SG&A holding in a tight $61.0M–$62.0M band. That is the kind of control that allows revenue growth to translate into higher net income, which it did in 2025 when net income rose 20.3% versus revenue growth of 9.0%.

At the same time, the available data do not allow a clean accruals-vs-cash decomposition because the spine lacks a full cash flow statement breakdown and working-capital detail. One computed output does show $15.811B of operating cash flow, which is large relative to reported revenue, but without a line-item bridge this should be treated as directional rather than a granular quality audit. There is also no evidence in the spine of a major one-time charge, restatement, or accounting cleanup, which supports the view that the business remains fundamentally sound even if quarterly EPS is lumpy.

  • Pattern: expense discipline supports incremental operating leverage.
  • One-time items: as a a portion of earnings; no disclosed adjustment detail in spine.
  • Cash conversion: operating cash flow is strong, but cash-flow line items are incomplete.

Revision Trends: Estimates Still Point Higher, But Not Heroically So

REVISIONS

The directional revision signal available in the spine is constructive. The institutional survey shows EPS estimate 2025 of $2.15, EPS estimate 2026 of $2.35, and a 3–5 year EPS estimate of $3.35, which implies analysts continue to see a steady compounding path rather than a deceleration thesis. On the per-share operating line, Revenue/Share is expected to move from $11.90 in 2024 to $13.70 in 2025 and $14.55 in 2026, while Book Value/Share rises from $9.83 to $12.35 and then $13.65.

The important nuance is that this does not look like a euphoric revision cycle. The survey’s Earnings Predictability score of 75 suggests relatively good visibility, but not perfect line-of-sight, and the company’s own quarterly EPS cadence was uneven in 2025 at $1.94, $0.51, $0.59, and then $2.22 full-year. That implies revisions are likely being driven by modest changes in activity, rate income, and expense control rather than a single big catalyst. In other words, the street is still leaning higher, but cautiously.

  • Direction: positive, but measured.
  • Metrics being revised: EPS, revenue/share, and book value/share.
  • Magnitude: incremental rather than drastic; 2025 EPS estimate remains close to the reported range.

Management Credibility: Solid Execution, Limited Disclosure Detail

CREDIBILITY

Management credibility appears medium-to-high based on the available record, though the score is constrained by the limited guidance history in the spine. The strongest positive is execution consistency on cost control: SG&A stayed near $61.0M–$62.0M per quarter in 2025, and full-year net income grew 20.3% on only 9.0% revenue growth. That is consistent with a team that understands operating leverage and does not let expenses run ahead of activity.

What is missing is formal guidance accuracy history, restatement data, or explicit evidence of goal-post moving. Because the spine does not provide management’s original guidance ranges, any precise “meet/miss vs guidance” score would be speculative. Still, the fact that the business posted a full-year $2.22 diluted EPS result while maintaining a stable cost base argues against poor execution. If anything, the main credibility risk is not messaging inconsistency but the difficulty of forecasting a brokerage model whose quarterly earnings are inherently non-linear.

  • Overall credibility: Medium-High.
  • Evidence: disciplined SG&A, rising assets/equity, no restatements supplied.
  • Watch item: any future gap between revenue growth and balance-sheet expansion.

Next Quarter Preview: Watch Activity, Not Just EPS

NEXT QTR

The next quarter should be judged on whether IBKR can maintain the pattern of revenue growth outpacing expense growth. Consensus numbers are not directly supplied in the spine, so the best anchored reference point is the company’s own 2025 performance: revenue growth of 9.0%, net income growth of 20.3%, and a stable SG&A base of roughly $61.0M–$62.0M per quarter. Our estimate framework is that a quarter that preserves that spread would be viewed favorably even if EPS remains uneven from period to period.

The datapoint that matters most is the balance between client activity and funding economics, because the balance sheet is already very large at $203.24B of total assets and $182.77B of liabilities. If the next quarter shows continued asset growth without a step-up in funding cost pressure, the market will likely treat the earnings base as durable. If the company instead prints a weaker-than-expected quarter with no corresponding cost relief, investors may question whether the recent earnings leverage was temporary rather than repeatable.

  • Watch: revenue growth versus SG&A growth.
  • Most important datapoint: stability of client asset/liability expansion.
  • Framework: one quarter matters less than the trailing pattern of leverage.
LATEST EPS
$0.59
Q ending 2025-09
AVG EPS (8Q)
$1.34
Last 8 quarters
EPS CHANGE
$2.22
vs year-ago quarter
TTM EPS
$4.71
Trailing 4 quarters
Exhibit: EPS History (Quarterly)
PeriodEPSYoY ChangeSequential
2023-03 $2.22
2023-06 $2.22 -15.5%
2023-09 $2.22 +30.0%
2023-12 $2.22 -9.0%
2024-03 $2.22 +13.4% +13.4%
2024-06 $2.22 -65.8% -74.5%
2024-09 $2.22 -73.1% +2.4%
2024-12 $2.22 +21.8% +311.9%
2025-03 $2.22 +20.5% +12.1%
2025-06 $2.22 +24.4% -73.7%
2025-09 $2.22 +40.5% +15.7%
2025-12 $2.22 +28.3% +276.3%
Source: SEC EDGAR XBRL filings
Exhibit 2: Management Guidance Accuracy
QuarterGuidance RangeActualWithin Range (Y/N)Error %
Source: Company SEC EDGAR audited data; management guidance not supplied in spine
Exhibit: Quarterly Earnings History
QuarterEPS (Diluted)Revenue
Q2 2023 $2.22 $2440.0M
Q3 2023 $2.22 $2440.0M
Q1 2024 $2.22 $2440.0M
Q2 2024 $2.22 $2440.0M
Q3 2024 $2.22 $2440.0M
Q1 2025 $2.22 $2440.0M
Q2 2025 $2.22 $2440.0M
Q3 2025 $2.22 $2440.0M
Source: SEC EDGAR XBRL filings
Biggest caution. The balance sheet expanded sharply, with total liabilities rising to $182.77B versus equity of only $5.36B, leaving a total-liabilities-to-equity ratio of 34.08. For an earnings scorecard, that means the income statement can look stable while funding and market-structure conditions quietly move the real risk needle.
Earnings risk. The main miss risk is a slowdown in revenue growth below the reported +9.0% FY2025 pace, especially if SG&A holds near $61.0M–$62.0M per quarter and fails to flex lower. In that case, the market reaction could easily be a low-double-digit move of roughly -8% to -12% because investors are already paying for a scalable platform, not a stagnant broker.
EPS Cross-Validation: Our computed TTM EPS ($4.71) differs from institutional survey EPS for 2024 ($1.73) by +172%. This divergence may indicate cumulative vs. quarterly confusion in EDGAR data.
Single most important takeaway. The most meaningful signal in this pane is that earnings are scaling faster than revenue: FY2025 revenue grew +9.0% while net income grew +20.3%, even though quarterly EPS was uneven. That combination suggests the franchise is still harvesting operating leverage, but the market should not extrapolate any single quarter because the latest reported quarterly EPS in the spine was only $0.59 versus a full-year $2.22.
Exhibit 1: Quarterly Earnings History (latest 8 periods available in spine)
QuarterEPS ActualRevenue Actual
2025-12-31 $2.22 $2.58B
Source: Company SEC EDGAR audited data; deterministic ratios
We are Long on IBKR’s earnings setup, but with a high emphasis on balance-sheet discipline rather than just EPS optics. The key number is the spread: FY2025 revenue grew 9.0% while net income grew 20.3%, which tells us the model is still compounding efficiently. We would change our mind if revenue growth slips materially below that level or if liabilities keep expanding faster than equity, because the current earnings thesis depends on controlled leverage and continued operating leverage, not on heroic assumptions.
See financial analysis → fin tab
See street expectations → street tab
See Variant Perception & Thesis → thesis tab
Signals
Signals overview. Overall Signal Score: 62/100 (Positive operating momentum offset by balance-sheet complexity and model/data conflicts) · Long Signals: 7 (Revenue +9.0% YoY; net income +20.3% YoY; EPS $2.22 near $2.15 2025 estimate) · Short Signals: 5 (Liabilities/equity 34.08x; net margin only 1.8%; DCF vs market gap is extreme).
Overall Signal Score
62/100
Positive operating momentum offset by balance-sheet complexity and model/data conflicts
Bullish Signals
7
Revenue +9.0% YoY; net income +20.3% YoY; EPS $2.22 near $2.15 2025 estimate
Bearish Signals
5
Liabilities/equity 34.08x; net margin only 1.8%; DCF vs market gap is extreme
Data Freshness
Mar 24, 2026
Live price updated today; audited financials through FY2025 with typical SEC filing lag
Single most important takeaway: the non-obvious signal is that IBKR is improving operationally even while the market remains skeptical. The clearest evidence is that 2025 net income grew +20.3% versus +9.0% revenue growth, while SG&A stayed at 10.1% of revenue; that combination shows operating leverage is present, but not yet strong enough to offset the market’s concern about the balance-sheet-heavy business model.

Alternative data: usage and ecosystem signals

ALT DATA

Alt-data is mixed rather than decisively Long. The provided data spine does not include direct counts for job postings, web traffic, app downloads, or patent filings, so those channels are here and should not be inferred from the financials. That said, the broader evidence set still points to a business that is maintaining relevance: the company’s timeliness rank is 1, the technical rank is 2, and 2025 revenue per share is estimated at $13.70 with a 2026 estimate of $14.55. Those are consistent with a platform that continues to attract active users and retain trading relevance, even if we cannot directly prove that with web or app telemetry in this pane.

Methodology note: because no direct alternative-data feeds were supplied, the only defensible approach is to treat operating metrics as proxies for ecosystem health. In this context, the combination of +9.0% revenue growth, +20.3% net income growth, and EPS of $2.22 argues for continued business engagement, but not an acceleration strong enough to call the signal unambiguously Long. If you want a cleaner read on demand momentum, the missing evidence would be app rank trends, website visits, or hiring changes in client-facing and engineering roles over the last 90 days.

Sentiment: retail, institutional, and market tone

SENTIMENT

Sentiment is constructive but cautious. The live market is assigning IBKR a $77.05 share price and $30.23B market cap, which is far below the deterministic DCF outputs and also far below the Monte Carlo mean. That tells us investor sentiment is not pricing an aggressive growth or re-rating story, despite the company reporting EPS of $2.22 and showing +20.3% net income growth.

Institutional quality rankings are decent rather than euphoric: Safety Rank 3, Financial Strength B++, Technical Rank 2, and Earnings Predictability 75. Taken together, the sentiment picture is one of a business that institutions respect and traders can work with, but not one that the market is treating as a must-own compounder. Relative to peers such as CME Group and Intercontinental Exchange, IBKR appears to be viewed as more operationally complex and less defensively valued.

PIOTROSKI F
3/9
Weak
Exhibit 1: Signal Dashboard for IBKR
CategorySignalReadingTrendImplication
Operating momentum Revenue growth +9.0% YoY IMPROVING Top-line growth is healthy, but not enough alone to justify a premium multiple.
Profitability Net income growth +20.3% YoY IMPROVING Earnings are compounding faster than sales, indicating positive operating leverage.
Margin structure Net margin 1.8% Flat / thin Thin net margin leaves the thesis sensitive to market activity and spread compression.
Cost discipline SG&A / revenue 10.1% Contained Expense control supports earnings expansion, but SBC at 4.8% of revenue remains meaningful.
Balance sheet Liabilities to equity 34.08x Elevated Broker-style leverage is structurally high; funding stability matters more than headline cash.
Valuation vs market Market cap vs DCF $30.23B vs $931.70B Wide gap The model output is far above market reality, so assumptions are likely too optimistic or incomplete.
Quality Institutional financial strength B++ STABLE Quality is respectable, but not elite versus best-in-class exchanges.
Relative standing Industry rank 64 of 94 Mid-pack IBKR is not screening as a top-tier franchise in the broker/exchange peer set.
Source: SEC EDGAR audited financials; live market data (finviz); institutional survey; computed ratios
Exhibit: Piotroski F-Score — 3/9 (Weak)
CriterionResultStatus
Positive Net Income PASS
Positive Operating Cash Flow FAIL
ROA Improving PASS
Cash Flow > Net Income (Accruals) FAIL
Declining Long-Term Debt FAIL
Improving Current Ratio FAIL
No Dilution FAIL
Improving Gross Margin FAIL
Improving Asset Turnover PASS
Source: SEC EDGAR XBRL; computed deterministically
Biggest caution: the balance sheet remains the central risk signal, not the income statement. Total liabilities rose to $182.77B in 2025 against only $5.36B of equity, leaving liabilities/equity at 34.08x. That is normal for a broker-style balance sheet in direction, but it means small changes in funding conditions, market activity, or asset values can have outsized implications for reported stability.
Semper Signum’s view is that IBKR’s signal profile is modestly Long on execution but not Long enough to ignore balance-sheet risk. The specific claim is that the company produced +20.3% net income growth on only +9.0% revenue growth in 2025, which is a real operating signal, but the thesis would change if liabilities/equity stayed above 30x while net margin failed to expand beyond 1.8%. What would change our mind to positive is evidence that revenue growth is being sustained with better margin conversion and a stabilizing funding profile; what would change us to negative is a deterioration in earnings predictability or any sign that balance-sheet expansion is outpacing equity accumulation.
Aggregate signal picture: operational momentum is positive, quality is acceptable, and the market still appears skeptical. The strongest Long evidence is the combination of +9.0% revenue growth, +20.3% net income growth, and EPS of $2.22 versus a $2.15 2025 institutional estimate. The strongest Short evidence is the structurally high leverage profile and the fact that the market cap of $30.23B remains dramatically below the model outputs, implying investors do not trust the current cash-flow path.
See risk assessment → risk tab
See valuation → val tab
See Variant Perception & Thesis → thesis tab
Quantitative Profile
Quantitative Profile overview. Beta: 0.30 (Institutional beta is 1.30; model beta floor-adjusted to 0.30).
Beta
0.30
Institutional beta is 1.30; model beta floor-adjusted to 0.30

Liquidity Profile

Liquidity

IBKR’s liquidity profile cannot be fully quantified from the Data Spine because average daily volume, bid-ask spread, institutional turnover ratio, and block-trade impact estimates are not provided. The only current market anchor available is the live price of $67.84 and market cap of $30.23B, which implies the stock sits in a highly investable large-cap bracket even though microstructure measures remain.

From a portfolio-construction standpoint, the absence of an explicit market-impact estimate means large-trade planning should remain conservative until live tape statistics are supplied. If future data show a tight spread and deep ADV, the name would likely support institutional accumulation; if not, sizing should be limited to avoid slippage on entry and exit.

  • Average daily volume:
  • Bid-ask spread:
  • Institutional turnover:
  • Days to liquidate $10M:
  • Estimated market impact:

Technical Profile

Technicals

The Data Spine does not provide moving-average values, RSI, MACD, volume trend, or explicit support/resistance levels, so those indicators remain . The only cross-check available is the institutional survey’s Technical Rank of 2 and Price Stability of 50, which indicate the name is viewed as technically acceptable rather than exceptional.

From a factual standpoint, the quantitative tape inputs required to determine whether the stock is trading above or below its 50-day or 200-day moving averages are missing. Until those live indicators are supplied, this pane should be interpreted as a risk-control snapshot rather than a timing signal.

  • 50 DMA position:
  • 200 DMA position:
  • RSI:
  • MACD signal:
  • Volume trend:
  • Support/resistance:
Exhibit 1: Factor Exposure Snapshot
Source: Data Spine (no factor-exposure series provided)
Exhibit 2: Major Historical Drawdowns
Source: Data Spine (historical price/drawdown series not provided)
Biggest caution. The risk to the quant profile is the absence of the market-data series needed to validate timing and liquidity: factor scores, correlations, moving averages, RSI, MACD, average daily volume, and bid-ask spread are all missing from the spine. That means the most decision-relevant short-term risk cannot be measured here, while the long-term structural risk that is visible is the very low ROE of 0.8% against a liability-heavy balance sheet of $182.77B.
Most important takeaway. The most actionable signal in this pane is not a style-factor ranking, but the mismatch between strong balance-sheet scale and weak capital efficiency: total assets increased from $150.14B at 2024-12-31 to $203.24B at 2025-12-31, while ROE is only 0.8% and ROA is 0.0%. That tells us the market is underwriting an intermediary with huge operating scale, but the current per-dollar return on equity remains very low despite +20.3% net income growth and +9.0% revenue growth.
Quant verdict. The quant picture is constructive on growth and mixed on quality: revenue growth is +9.0% and net income growth is +20.3%, but profitability remains thin at 1.8% net margin with 0.8% ROE and 0.0% ROA. In other words, the data support a name that can compound if volume and balance-sheet activity stay favorable, but they do not yet support a high-conviction timing call or a premium-quality multiple on efficiency alone.
We view IBKR’s quantitative setup as neutral-to-slightly-Long for the thesis because the company is still compounding — 2025 revenue growth was +9.0% and net income growth was +20.3% — but the return profile is still too weak to call it a clean quality compounder. If ROE moves materially above 0.8% and the stock data confirm improving momentum and liquidity, we would turn more constructive; if balance-sheet growth continues without better per-share economics, our view would turn more cautious.
See related analysis in → ops tab
See Variant Perception & Thesis → thesis tab
See What Breaks the Thesis → risk tab
Options & Derivatives
Most important non-obvious takeaway. The most actionable signal here is not an options-chain metric but the balance-sheet backdrop: total assets rose from $150.14B at 2024-12-31 to $203.24B at 2025-12-31, while cash and equivalents reached $4.96B. For a brokerage/derivatives platform, that scale reduces solvency-style tail risk and means options are more likely to trade on activity and earnings sensitivity than on balance-sheet stress.

Implied Volatility vs Realized Volatility

IV / RV

Important limitation: the Data Spine does not include live options-chain statistics, so 30-day implied volatility, IV rank, term-structure slope, and skew cannot be directly measured here. As a result, the cleanest inference is directional rather than numeric: any IV assessment must be anchored to the earnings/earnings-momentum backdrop and the stock’s observed fundamentals, not to a precise vol surface.

The company’s latest audited EPS was $2.22, with +9.0% revenue growth and +20.3% net income growth. That is a fundamentally supportive setup, but the 1.8% net margin means earnings can still be sensitive to trading activity and client engagement. In practice, if options were trading at a material premium to realized volatility, the market would be signaling concern that this operating leverage could cut both ways; however, that premium cannot be confirmed. The correct takeaway is that realized-business variability likely matters more than any currently unobserved IV spike.

  • Latest EPS: $2.22
  • Revenue growth YoY: +9.0%
  • Net income growth YoY: +20.3%
  • Net margin: 1.8%
  • Options IV / RV comparison:

Unusual Options Activity and Positioning Signals

FLOW

No validated flow tape is available in the Data Spine. That means there are no authenticated prints for large calls, put sweeps, block trades, or open-interest concentrations with strike and expiry context. Any statement about Long call buying, protective put demand, or dealer positioning would be speculative, so the proper stance is to mark the flow picture as unconfirmed rather than infer it from price alone.

That said, IBKR’s operating profile suggests the stock is a candidate for activity-linked positioning around brokerage volumes, volatility regimes, and earnings updates. The live share price is $67.84 and market cap is $30.23B, which is large enough for institutional option structures but not so large that flow is typically hidden inside mega-cap index hedges. Without strike-level evidence, the most prudent conclusion is that any observed activity should be read against earnings momentum and balance-sheet durability rather than as a standalone directional tell.

  • Large trades:
  • Notable open interest strikes:
  • Expiry context:
  • Institutional positioning signal:

Short Interest and Squeeze Risk

SI

Short-interest data are not provided. Current short interest as a percent of float, days to cover, and cost-to-borrow trend are all missing from the Spine, so a precise squeeze-risk assessment cannot be computed. Because of that, any squeeze narrative would be unsupported by the record and should be treated as .

The broader fundamental context argues against a pure balance-sheet squeeze thesis: shareholders’ equity increased to $5.36B in 2025, cash and equivalents were $4.96B, and total assets reached $203.24B. In a brokerage model, that scale usually dampens solvency panic risk, but it does not eliminate earnings-driven volatility. Without short-interest metrics, the safest assessment is that squeeze risk is and cannot be classified credibly as low, medium, or high.

  • Short interest (% float):
  • Days to cover:
  • Cost to borrow:
  • Squeeze risk:
Exhibit 1: IBKR Implied Volatility Term Structure
Source: No options-chain data provided in the Data Spine
Exhibit 2: Institutional Positioning and Options Exposure Summary
HF Options / Long
MF Long
Pension Long
HF Short / Hedge
MF Options
Source: No 13F-by-fund or options positioning dataset provided in the Data Spine
Biggest caution. The largest risk to this pane is data absence itself: there is no authenticated options-chain, short-interest, or flow dataset in the Spine, so the derivatives market cannot be read directly. The only firm quantitative warning sign is the model disagreement on risk—computed beta is 0.30 after adjustment while the independent institutional beta is 1.30—which means hedging and expected-move estimates could diverge materially depending on which framework an investor uses.
Derivatives-market read-through. Because the Spine lacks live options pricing, the next-earnings expected move cannot be measured precisely; any ±$X or ±Y% estimate would be speculative. The actionable inference is that the market is likely to price IBKR more on earnings momentum than on solvency risk: 2025 EPS was $2.22, net income growth was +20.3%, and the balance sheet ended the year with $4.96B in cash and $5.36B of equity. That combination suggests options should primarily reflect operating-volatility expectations rather than distress probability.
Our differentiated view is Neutral because the documented fundamentals are supportive but the derivatives tape is missing: there is no verified IV, put/call, open interest, or short-interest data to justify a conviction call. The concrete number that matters most is the balance-sheet scale—$203.24B of total assets versus $5.36B of equity—which argues against a balance-sheet-driven downside thesis, but it does not by itself create an options edge. We would turn more Long if verified flow data showed persistent call demand at strikes above $77.05 into earnings, or turn Short if short interest and cost-to-borrow both rose sharply while realized volatility stayed contained.
See Variant Perception & Thesis → thesis tab
See Fundamentals → ops tab
See Earnings Scorecard → scorecard tab
What Breaks the Thesis
Interactive Brokers’ thesis depends on three things staying true at once: net interest income must remain a meaningful earnings engine, account growth must continue to convert into durable client assets and trading activity, and the firm’s automated risk and low-cost operating model must keep outperforming peers under stress. The kill file below focuses on what would invalidate those assumptions using only audited financial data, live market data, and the stated management evidence that the company’s capital position and automated controls are intended to protect it from major market events. The most important failure mode is not a single weak quarter, but a sequence: if revenue growth continues while EPS and margins decelerate, if client balances stop compounding, or if a volatility event exposes a control gap, the market may re-rate the stock even if headline asset growth remains positive. This pane therefore emphasizes specific disproof paths, peer-relative pressure points, and the kinds of facts that would force a thesis revision rather than a temporary pause.
NET MARGIN
1.8%
Latest computed margin
EPS GROWTH YOY
2.2%
Latest computed growth
TOTAL LIAB / EQUITY
34.08
Book leverage ratio
TOTAL DEBT
$628M
LT: —, ST: $628M
NET DEBT
$-4.3B
Cash: $5.0B
INTEREST EXPENSE
$1.0B
Annual
CASH & EQUIVALENTS
$4.96B
2025-12-31 annual
TOTAL ASSETS
$203.24B
2025-12-31 annual
Exhibit: Kill File — 6 Thesis-Breaking Triggers
PillarInvalidating FactsP(Invalidation)
nii-earnings-sensitivity Management guidance and reported results show net interest income declining enough over 2-3 consecutive quarters to reduce total EPS year-over-year, with no offset from commissions/other revenues.; Average client margin loans and/or segregated client cash balances fall materially (e.g., >15-20% year-over-year) and remain depressed, indicating rate-sensitive balances are structurally weaker rather than cyclical.; Disclosures show net interest income is no longer the largest incremental contributor to pretax income, or becomes a clear headwind to earnings over the next 12-24 months. True 33%
low-cost-moat-durability IBKR loses account and client asset share growth versus key peers for multiple consecutive quarters while maintaining its low-price positioning, implying the cost/technology advantage is no longer winning business.; Core operating expense growth persistently exceeds net revenue growth, causing structural margin erosion despite scale, indicating the low-cost model is no longer durable.; A major peer successfully matches IBKR on pricing and product breadth without similar margin pressure, erasing IBKR's relative cost advantage. True 28%
operational-risk-controls-under-stress During a period of elevated volatility, IBKR suffers a major multi-hour or multi-day platform outage or order-execution failure affecting a meaningful portion of clients.; The company reports a material trading, credit, or liquidity loss caused by failure of automated risk controls rather than client defaults fully contained by margining.; Regulators impose significant sanctions, capital restrictions, or publicly cite deficiencies in risk management, capital protection, or operational resilience. True 24%
account-growth-quality-and-retention Account growth remains high but average client equity/assets per account decline materially for several quarters, showing growth is coming from lower-value customers.; Funded account retention weakens meaningfully or inactivity/churn rises, such that net new account additions do not translate into durable client assets or trading activity.; Reported commission revenue, margin balances, and/or client cash per incremental account trend down enough to show new accounts are economically inferior to the existing base. True 31%
fee-compression-and-margin-stability Commission/revenue yield per trade or per client asset declines materially for multiple quarters without offset from volume, mix, or NII, leading to lower total net revenues.; Adjusted operating margin falls materially and stays lower (e.g., down >300-500 bps year-over-year) due to pricing pressure rather than temporary investment spending.; Management is forced into broad-based price cuts or rebates to defend growth, and disclosures show these actions are structurally reducing unit economics. True 29%
valuation-and-reporting-reliability After correcting share count, excess capital treatment, and normalizing earnings, IBKR screens at a clear premium to peers despite inferior growth or margin outlook, eliminating valuation support.; A material restatement, recurring reporting error, or brokerage-specific accounting misclassification undermines confidence in normalized earnings and balance sheet interpretation.; Forward earnings estimates are cut enough that even corrected valuation no longer offers a reasonable margin of safety versus peers and IBKR's own history. True 22%
Source: Methodology Why-Tree Decomposition
Exhibit: Adversarial Challenge Findings (10)
PillarCounter-ArgumentSeverity
nii-earnings-sensitivity [ACTION_REQUIRED] The pillar likely overstates the durability of IBKR’s net interest income because NII is structurally exposed to rate normalization, balance shifts, and client cash mix changes. The fact pattern to watch is whether revenue continues to grow while EPS growth remains negative at -68.0%, which would imply earnings power is less resilient than headline volume metrics suggest. True high
low-cost-moat-durability [ACTION_REQUIRED] IBKR's 'low-cost moat' may be far less durable than it appears because low price in brokerage is not, by itself, a moat if peers narrow the gap while continuing to invest in product breadth and distribution. The comparison set matters here: the institutional survey already points to CME Group Inc, Intercontinental Exchange, and Investment Su... as peer references, which means the moat thesis can break if clients see similar access and pricing elsewhere. True high
operational-risk-controls-under-stress [ACTION_REQUIRED] The pillar may be overstating the protective value of IBKR’s automation because automated risk controls can reduce losses in normal liquid markets but still fail under severe correlation spikes, liquidity gaps, or operational outages. Management’s own claim that capital position and automated controls are designed to protect IBKR from major market events is only as good as the next stress episode. True high
operational-risk-controls-under-stress [ACTION_REQUIRED] The thesis may confuse frequent small forced liquidations with true resiliency. Automation can reduce losses on individual accounts while still allowing reputational damage, customer dissatisfaction, or regulatory scrutiny if clients perceive execution quality or liquidation timing as unfair during a volatility spike. True high
operational-risk-controls-under-stress [ACTION_REQUIRED] The infrastructure claim may be weaker than it appears because broker resiliency is a chain with multiple failure points: order entry, routing, risk checks, market data, clearing, and funding. A break at any one layer can create a multi-hour disruption even if the balance sheet is strong. True high
operational-risk-controls-under-stress [ACTION_REQUIRED] The pillar may underappreciate model risk in portfolio margin and cross-asset risk aggregation. IBKR's value proposition depends on automated risk engines being right fast enough during gaps and squeezes; if those models misfire, the downside may show up as forced liquidations, client complaints, or reserve increases rather than only direct trading losses. True high
operational-risk-controls-under-stress [ACTION_REQUIRED] The thesis may be too focused on direct trading losses and not enough on liquidity and funding transmission. Even with cash and equivalents of $4.96B at 2025-12-31 and total assets of $203.24B, stress can still appear through confidence channels, margin demand spikes, and intraday settlement friction. True high
operational-risk-controls-under-stress [ACTION_REQUIRED] The pillar may underestimate cyber and fraud pathways as stress multipliers. During volatility spikes, bad actors often exploit confusion, and any delays in authentication, reconciliation, or customer service can magnify operational stress beyond what the automated risk system itself was designed to handle. True medium
operational-risk-controls-under-stress [ACTION_REQUIRED] The thesis may assume that historical survival through past volatility episodes proves future resilience. That assumption can fail if the next event differs in scale, speed, or correlation structure, especially given the firm’s high market exposure profile and the institutional beta of 1.30. True medium
operational-risk-controls-under-stress [NOTED] The kill file already identifies the clearest disproof paths: a major outage, a material loss from failed risk controls, or a regulatory action that constrains the operating model. Those are rare events, but if they occur they would be more informative than a normal quarter of margin pressure or routine volatility. True medium
Source: Methodology Challenge Stage
Exhibit: Debt Composition
ComponentAmount% of Total
Short-Term / Current Debt $628M 100%
Cash & Equivalents ($5.0B)
Net Debt $-4.3B
Total Assets $203.24B
Total Liabilities $182.77B
Shareholders' Equity $5.36B
D/E Ratio (Book) 34.08
Source: SEC EDGAR XBRL filings
Anchoring Risk: Dominant anchor class: PLAUSIBLE (100% of leaves). This means the analysis may be too comfortable with scenarios that feel reasonable but are not yet evidenced by a hard disproof. Because the report already includes a strong capital and automated-controls narrative, the key discipline is to watch for facts that contradict, rather than merely complicate, the thesis.
See management → mgmt tab
See valuation → val tab
See catalysts → catalysts tab
Value Framework
IBKR screens as a high-quality, balance-sheet-intensive financial intermediary whose 2025 revenue grew +9.0% and net income grew +20.3%, but whose reported accounting returns remain thin with ROE at 0.8% and net margin at 1.8%. The stock passes more on compounding economics and capital efficiency than on classic operating-margin strength, and the most important judgment is whether its client-balance and rate-sensitive spread model can keep compounding faster than the market price implies.
Graham Score
2/7
Passes 2 of 7 classic value screens; leverage and valuation metrics are the main failures.
Buffett Quality Score
B
Constructive business quality, but not an elite moat/ROIC profile.
PEG Ratio
18.3x
Conviction Score
2/10
Positive long-term compounding, but valuation outputs and leverage sensitivity cap conviction.
Margin of Safety
-89.3%
Current price $77.05 vs institutional 3-5Y low target $70.00 and model outputs far above market; conservative MOS is negative.
Quality-adjusted P/E
31.8x
Using price $77.05 divided by 2025 EPS $2.22, then adjusted downward for ROE 0.8% and Safety Rank 3.

Buffett Qualitative Checklist

QUALITY / MOAT

Understandable business: 4/5. IBKR’s model is understandable at the highest level: it earns through client activity, financing spreads, and balance-sheet utilization in a regulated broker-dealer structure. The 2025 financials show why that matters: $203.24B in assets, $182.77B in liabilities, and $2.58B of 2019 annual revenue tell us the economics are about scale, funding, and turnover rather than simple product markup. For a portfolio manager, the business is intelligible but not trivial.

Favorable long-term prospects: 3/5. The latest audited year showed revenue growth of +9.0% and net income growth of +20.3%, while the institutional survey projects EPS rising from $1.73 in 2024 to $2.35 in 2026 and book value per share from $9.83 to $13.65. That is a credible compounding path, but the quality is not pristine: ROE is only 0.8% and industry rank is 64 of 94.

Able and trustworthy management: 3/5. The evidence here is indirect, but operating discipline is visible in $247.0M of SG&A, just 10.1% of revenue, which suggests cost control and platform efficiency. Still, the absence of full cash-flow detail and regulatory capital ratios means we cannot validate capital allocation quality as cleanly as we would for a simpler operating company; the 10-K/annual filing should be read alongside capital policy disclosures.

Sensible price: 2/5. On a current price of $67.84, the stock is not cheap relative to reported 2025 EPS of $2.22, and it screens at 5.6x P/B. The deterministic DCF output is extreme, but the market is clearly not pricing IBKR as a bargain deep enough to satisfy a classic Buffett margin-of-safety test.

Decision Framework

POSITION / FIT

Position sizing rationale: I would treat IBKR as a core-satellite long rather than a full-weight compounder. The evidence supports a business that can compound per-share value — revenue per share rises from $11.90 in 2024 to $14.55 estimated 2026, and EPS from $1.73 to $2.35 — but the balance sheet is highly levered with 34.08x liabilities/equity, so position size should reflect rate and funding sensitivity.

Entry / exit criteria: I would add on evidence that 2026 revenue and EPS estimates remain intact while book value per share continues to inflect toward $13.65. I would reduce or exit if the spread model deteriorates, if leverage rises materially beyond the current $182.77B liability base, or if client-balance economics compress enough to stall the estimated EPS path. The current market price of $67.84 is above the low end of the institutional 3-5 year target range ($70.00$105.00), so near-term upside is not compelling enough to justify aggressive sizing on valuation alone.

Portfolio fit / circle of competence: This passes the circle-of-competence test only if the investor explicitly underwrites broker-dealer balance sheets, funding spreads, and client cash dynamics. It should sit in portfolios that can tolerate financials with beta 1.30, not in low-volatility income sleeves. The right comparative set is not only brokers but also exchange franchises such as CME Group and Intercontinental Exchange, because those names help frame whether IBKR deserves a premium for scale and technology or a discount for leverage and cyclicality.

Conviction Scoring by Pillar

CONVICTION

Weighted total: 6.5/10. The Long case is strongest where the audited data show compounding and discipline: revenue growth of +9.0%, net income growth of +20.3%, SG&A at only 10.1% of revenue, and a book value/share path to $13.65 by 2026. The conviction cap comes from the fact that the reported accounting returns remain weak — 1.8% net margin, 0.0% ROA, and 0.8% ROE — and the stock is not a clean Graham-style value name.

  • Balance-sheet compounding (score 8/10, weight 30%, evidence quality A): Assets expanded to $203.24B while equity rose to only $5.36B; that creates powerful sensitivity to spread economics.
  • Per-share growth (score 7/10, weight 25%, evidence quality A-): Revenue/share rising from $11.90 to $14.55 estimated 2026 and EPS from $1.73 to $2.35 supports compounding.
  • Quality / moat (score 6/10, weight 20%, evidence quality B): Institutional ranks are constructive but mixed: Safety Rank 3, Financial Strength B++, Earnings Predictability 75, and industry rank 64 of 94.
  • Valuation support (score 5/10, weight 25%, evidence quality B-): Current price $67.84 versus target range $70.00-$105.00 offers only limited margin of safety, and the model outputs are so extreme that they require conservative interpretation.

Key drivers and risks: upside depends on persistence of client-balance economics and disciplined leverage; downside comes from rate compression, funding-cost pressure, or a slowdown in the EPS path toward $2.35. The bear case is valid because the liability base is large and the valuation framework is unusually sensitive to assumptions.

Exhibit 1: Graham 7-Criteria Pass/Fail Scorecard
Adequate size > $2B revenue / $2B assets (screening proxy) Revenue $2.58B (2019 annual); Total assets $203.24B (2025 annual) PASS
Strong financial condition Current ratio / conservative leverage Total liabilities to equity 34.08 FAIL
Earnings stability Positive earnings in each of the last 10 years… (only 2013, 2014, and 2025 data provided) FAIL
Dividend record Uninterrupted dividend payments for 20 years… (dividend history not provided) FAIL
Earnings growth Positive 10-year growth Net income growth YoY +20.3%; EPS diluted 2025 annual $2.22… PASS
Moderate P/E P/E < 15x P/E ratio 678.8x removed from report; deterministic Pe Ratio not available… FAIL
Moderate P/B P/B < 1.5x P/B ratio 5.6x FAIL
Source: SEC EDGAR Financial Data; Computed Ratios; Market Data (finviz, Mar 24, 2026)
MetricValue
Understandable business 4/5
Fair Value $203.24B
Fair Value $182.77B
Revenue $2.58B
Favorable long-term prospects 3/5
Revenue growth +9.0%
Revenue growth +20.3%
EPS $1.73
Exhibit 2: Cognitive Bias Checklist and Mitigation Plan
Anchoring HIGH Anchor on 2025 EPS $2.22, book value/share $12.35 est., and asset growth rather than price alone. WATCH
Confirmation HIGH Force bear-case review around leverage 34.08x and ROE 0.8%. FLAGGED
Recency MED Medium Use multi-year revenue history: 2019 annual revenue $2.58B versus 2025 annual $2.58B baseline context and 2025 +9.0% growth. WATCH
Overconfidence MED Medium Probability-weight DCF with conservative sensitivity rather than relying on extreme base output. CLEAR
Base-rate neglect HIGH Benchmark against peer rank 64 of 94 and financial-intermediary comp sets, not only broker growth stories. WATCH
Narrative fallacy MED Medium Separate operating narrative from audited metrics: revenue growth +9.0%, net margin 1.8%, liabilities/equity 34.08. CLEAR
Confirmation by model selection HIGH Cross-check DCF $14,561.15 against Monte Carlo median $1,044.35 and institutional target $70-$105. FLAGGED
Source: SEC EDGAR Financial Data; Computed Ratios; Independent Institutional Analyst Data
MetricValue
Weighted total: 6 5/10
Revenue growth +9.0%
Revenue growth +20.3%
Net income 10.1%
Revenue $13.65
Balance-sheet compounding (score 8/10
Fair Value $203.24B
Fair Value $5.36B
The single most important non-obvious takeaway is that IBKR’s value case is driven less by reported profitability and more by balance-sheet intermediation: total assets rose to $203.24B while equity only reached $5.36B, and liabilities climbed to $182.77B. That structure explains why a modest-looking 1.8% net margin can still coexist with meaningful compounding in revenue per share and EPS.
IBKR clears the size and growth filters, but it fails the most important Graham safety screens: leverage is heavy at 34.08x liabilities/equity, P/B is 5.6x, and the report does not support a classic low-multiple bargain case. In short, this is a quality-compounding story rather than a deep-value balance-sheet screen.
The biggest caution is leverage: total liabilities to equity is 34.08, while net margin is only 1.8% and ROE is 0.8%. That combination means even small changes in funding spreads, client cash behavior, or market volatility can materially affect the earnings path.
IBKR passes the quality-plus-growth test only partially: it clearly compounds revenue per share and EPS, but it does not pass a classic deep-value or Graham-style test because P/B is 5.6x and leverage is high. Conviction is justified if you believe the balance-sheet intermediation engine can keep translating assets into higher per-share value; the score should rise if audited 2026 EPS and book value/share land near the institutional estimates of $2.35 and $13.65.
Semper Signum’s differentiated view is that IBKR is a Long but not cheap compounding financial intermediary, not a traditional value stock. The key number is 34.08x liabilities/equity: that tells us the thesis depends on spread efficiency and capital discipline, while the market’s $67.84 price likely understates long-run per-share compounding if EPS really advances from $1.73 in 2024 to $2.35 in 2026. We would change our mind if revenue per share stalls below $13.70 in 2025 estimates or if leverage/financing conditions worsen enough to flatten the earnings trajectory.
See detailed analysis → val tab
See detailed analysis → val tab
See variant perception & thesis → thesis tab
See related analysis in → ops tab
Management & Leadership
Management & Leadership overview. Management Score: 3.8 / 5 (Weighted average from 6-dimension scorecard).
Management Score
3.8 / 5
Weighted average from 6-dimension scorecard
Single most important takeaway: management is scaling the franchise without letting fixed overhead balloon. SG&A stayed essentially flat at $62.0M in 2025-03-31, $61.0M in 2025-06-30, and $62.0M in 2025-09-30, even as total assets expanded from $150.14B at 2024-12-31 to $203.24B at 2025-12-31. That combination suggests execution discipline is supporting operating leverage rather than forcing margin dilution.

Leadership Assessment: Scale-First, Discipline-Heavy Execution

EXECUTION

Interactive Brokers’ management profile looks more like a disciplined industrial operator than a promotional growth team. The clearest evidence is the balance between rapid scale expansion and stable overhead: total assets rose from $150.14B at 2024-12-31 to $203.24B at 2025-12-31, while SG&A remained tightly controlled at $62.0M, $61.0M, and $62.0M across the first three quarters of 2025, ending the year at $247.0M. That is a strong signal that management is investing in the operating platform without allowing fixed costs to outrun scale.

What is less obvious—and more important for the moat—is that this scale is being built inside a liability-heavy brokerage model, where total liabilities reached $182.77B versus equity of $5.36B at 2025-12-31. In that context, management’s job is not just growth; it is risk control, liquidity discipline, and consistency. The company generated +9.0% revenue growth and +20.3% net income growth, indicating operating leverage, but the accounting return metrics remain modest at 1.8% net margin and 0.8% ROE. The takeaway is that management appears to be expanding captivity and scale while preserving cost discipline, though the data does not yet show elite profitability conversion.

Governance: Insufficient Disclosure in the Spine

GOVERNANCE

The data spine does not include board composition, committee structure, shareholder rights provisions, or proxy details, so governance quality cannot be fully audited here. That said, the absence of red-flag governance data is not the same as evidence of good governance; it simply means we cannot verify board independence or compensation oversight from the supplied facts.

For a firm with a $30.23B market cap and a complex balance sheet of $203.24B in assets, governance visibility matters because capital allocation and risk oversight are central to long-term value creation. In a later update, the most decision-useful items to verify would be board independence, lead-director structure, clawback terms, and any dual-class or super-voting provisions in the latest proxy statement or DEF 14A.

Compensation: Alignment Cannot Be Confirmed From Available Data

ALIGNMENT

No proxy statement, incentive-plan disclosure, or realized-pay history is present in the spine, so compensation alignment with shareholder interests remains . We can say only that the market is implicitly demanding disciplined stewardship of a large and liability-intensive franchise: assets increased from $150.14B to $203.24B in 2025 while net margin remained 1.8%. In that setup, compensation should ideally reward sustained book-value growth, capital resilience, and expense control rather than top-line growth alone.

From a shareholder perspective, the key missing evidence is whether executive pay is tied to per-share book value accretion, operating leverage, and risk-adjusted returns. Without that disclosure, the best available signal is operational: SG&A stayed near $61.0M-$62.0M per quarter in 2025, which suggests management behavior is at least consistent with disciplined resource use.

Insider Activity: Ownership and Form 4 Activity Not Disclosed in Spine

INSIDERS

The data spine does not contain insider ownership percentages or recent Form 4 transactions, so insider alignment is . That means there is no evidence here of recent insider buying or selling to help validate management’s confidence level. For an investment committee, that is a disclosure gap rather than a negative signal, but it limits conviction.

Given the company’s size—$30.23B market cap and $203.24B of total assets—insider behavior would be especially helpful in assessing whether executives believe the current operating discipline is sustainable. Until then, the best observable alignment proxy is behavior: SG&A control stayed tight through 2025 and book value/share is expected to rise from $9.83 in 2024 to $12.35 in 2025 and $13.65 in 2026.

MetricValue
Fair Value $150.14B
Fair Value $203.24B
Fair Value $62.0M
Fair Value $61.0M
Fair Value $247.0M
Fair Value $182.77B
Fair Value $5.36B
Revenue growth +9.0%
Exhibit 1: Key Executive Team Snapshot
NameTitleTenureBackgroundKey Achievement
Source: SEC EDGAR; company filings not specifically identified in the data spine
Exhibit 2: Management Quality Scorecard
DimensionScore (1-5)Evidence Summary
Capital Allocation 4 Balance sheet expanded from $150.14B to $203.24B in 2025 while cash rose from $3.63B to $4.96B; no buyback/dividend authorization data provided, so reinvestment discipline is inferred rather than fully verified.
Communication 3 No explicit company guidance or earnings-call transcript is included; however, the institutional survey shows 75 earnings predictability and Timeliness Rank 1, implying reasonably consistent communication cadence.
Insider Alignment 2 Insider ownership and recent Form 4 activity are not provided; compensation alignment is therefore and cannot be scored above a cautious level.
Track Record 4 Revenue growth was +9.0% and net income growth +20.3%; diluted EPS was $2.22 in 2025, indicating execution that has outpaced top-line growth.
Strategic Vision 4 The pattern of growing assets, equity, and cash while holding SG&A steady suggests a clear scale-first strategy, though customer-growth and product-mix metrics are absent.
Operational Execution 5 SG&A held at $62.0M, $61.0M, and $62.0M across the first three quarters of 2025 despite a very large balance-sheet expansion; this is strong cost discipline.
Overall weighted score 3.8 / 5 Weighted average of the six dimensions above; strongest in operational execution, weakest in insider alignment due to missing disclosure.
Source: SEC EDGAR audited financial data; Independent Institutional Analyst Data; company data spine
Biggest caution: this is a high-liability brokerage model with a very thin reported equity base relative to assets. Total liabilities reached $182.77B versus shareholders’ equity of $5.36B at 2025-12-31, and the total liabilities-to-equity ratio is 34.08. That structure is normal for the business model, but it makes management’s liquidity and risk control decisions disproportionately important.
Key person risk is not assessable from the supplied spine. No CEO name, tenure, or succession plan is provided, so we cannot verify whether leadership depth exists beyond the current team. For a firm with a balance sheet above $200B, succession visibility matters because continuity of risk management and capital discipline is part of the asset.
Management quality is slightly Long for the thesis because the most defensible evidence is the stable SG&A run-rate—$62.0M, $61.0M, and $62.0M across 2025’s first three quarters—while assets grew to $203.24B. We would change our mind if costs start scaling faster than assets/equity, or if future filings show deterioration in book value accretion, liquidity, or insider alignment. The current scorecard points to disciplined execution, but not yet to a clearly elite governance or communication setup.
See risk assessment → risk tab
See operations → ops tab
See Variant Perception & Thesis → thesis tab
Governance & Accounting Quality
Governance & Accounting Quality overview. Governance Score: B (Balanced: strong cash generation, but high balance-sheet complexity) · Accounting Quality Flag: Watch (Low ROE 0.8% and liabilities/equity 34.08x warrant monitoring).
Governance Score
B
Balanced: strong cash generation, but high balance-sheet complexity
Accounting Quality Flag
Watch
Low ROE 0.8% and liabilities/equity 34.08x warrant monitoring
The most important non-obvious takeaway is that IBKR’s accounting quality risk is driven less by the income statement than by the balance sheet: total liabilities to equity is 34.08x while operating cash flow is $15.811B. That combination says the franchise is generating real cash, but the reported capital structure is extremely sensitive to classification, custody, and funding mechanics that are easy to miss if you only look at revenue growth.

Shareholder Rights Assessment

Watchlist

Based on the provided data spine, the core shareholder-rights provisions cannot be fully verified because the DEF 14A text is not included. As a result, poison pill status, classified board status, dual-class structure, voting standard, proxy access, and shareholder proposal history are all .

What can be said is that the governance read is therefore incomplete, not negative by default. For a financial intermediary with a highly leveraged balance sheet, investors would normally want clear evidence of annual director elections, majority voting in uncontested elections, and proxy access; those items should be confirmed directly in the proxy statement before assigning a Strong rating. Until then, the appropriate posture is cautious and evidence-driven rather than presumptively Short.

Accounting Quality Deep-Dive

Watch

IBKR’s accounting profile is mixed: the business shows $15.811B of operating cash flow and +9.0% revenue growth, which are both constructive signs. SG&A was also tightly controlled at $247.0M and 10.1% of revenue, suggesting expense discipline rather than promotional accounting behavior.

The caution comes from the balance sheet and the limits of the disclosure set. Total liabilities to equity is 34.08x, total assets reached $203.24B, and equity was only $5.36B at 2025 year-end. That is not inherently problematic for a broker, but it makes revenue recognition, client-asset segregation, and classification of liabilities far more important. No audit opinion, revenue-recognition footnote, related-party disclosure, or off-balance-sheet detail is included in the spine, so those items remain and should be checked in the 10-K/DEF 14A before treating the accounting as clean.

Exhibit 1: Board Composition and Committee Coverage
DirectorIndependentTenure (Years)Key CommitteesOther Board SeatsRelevant Expertise
Source: Company DEF 14A / SEC EDGAR [UNVERIFIED: not provided in data spine]
Exhibit 2: Executive Compensation and Alignment
ExecutiveTitleBase SalaryBonusEquity AwardsTotal CompComp vs TSR Alignment
Source: Company DEF 14A / SEC EDGAR [UNVERIFIED: not provided in data spine]
Exhibit 3: Management Quality Scorecard
DimensionScore (1-5)Evidence Summary
Capital Allocation 3 Equity rose from $4.28B to $5.36B in 2025, but liabilities also expanded sharply; capital discipline is acceptable, not elite.
Strategy Execution 4 Revenue growth was +9.0% and net income growth was +20.3% in 2025, while SG&A stayed at 10.1% of revenue.
Communication 3 The spine lacks proxy and filing detail needed to validate disclosure depth; 2025 EPS growth is inconsistent with net income growth.
Culture 3 Flat quarterly SG&A suggests discipline, but there is insufficient proxy evidence on board oversight or incentive culture.
Track Record 4 Operating cash flow was $15.811B and the institutional survey shows earnings predictability of 75 and financial strength B++.
Alignment 2 Low ROE of 0.8% and missing DEF 14A compensation detail prevent confirmation that pay, returns, and shareholder outcomes are fully aligned.
Source: SEC EDGAR, audited financial data; independent institutional survey
The biggest governance-and-accounting risk is the combination of 34.08x liabilities-to-equity and only 0.8% ROE. For a broker, that is not automatically a red flag, but it means even small mistakes in classification, funding, or client-balance management could have outsized effects on reported equity returns and investor confidence.
Overall, IBKR screens as a moderate-quality governance and accounting profile rather than a pristine one. The positive evidence is real: revenue grew +9.0%, net income grew +20.3%, SG&A stayed at 10.1% of revenue, and operating cash flow was $15.811B. But shareholder protection and board/compensation specifics are not verifiable from the spine, and the balance sheet is highly complex with $182.77B of liabilities against only $5.36B of equity, so investors should treat governance confidence as conditional on proxy-statement confirmation.
Semper Signum’s differentiated view is that IBKR is fundamentally investable but governance-sensitive: the company pairs $15.811B of operating cash flow with a very levered brokerage balance sheet at 34.08x liabilities-to-equity. That is mildly Long for the thesis because the franchise appears capable of converting scale into cash, but it is not a clean-governance story. We would change our mind if the proxy statement showed weak shareholder rights, or if future filings showed liabilities rising faster than equity without a corresponding improvement in ROE and EPS consistency.
See Variant Perception & Thesis → thesis tab
See Financial Analysis → fin tab
See What Breaks the Thesis → risk tab
Historical Analogies
IBKR’s history looks less like a classic software compounder and more like a scaled financial intermediary that can convert market activity, client balances, and balance-sheet growth into earnings leverage. The key historical pattern is scale first, profitability second: the business can expand assets and revenue in tandem, but the valuation usually depends on whether that scale translates into durable per-share compounding. Historical analogs are therefore most useful when they highlight how brokerages, exchanges, and platform-heavy financial firms behave across rate cycles, trading booms, and market drawdowns.
HEADLINE
$77.05
Current stock price vs. 3-5 year survey target range of $70.00 - $105.00
REVENUE
$2.58B
2019 audited annual revenue shown in spine; latest audited annual revenue not provided
EPS
$2.22
2025 audited diluted EPS, up from $1.73 in 2024 survey data
ASSETS
$203.24B
2025 year-end total assets vs $150.14B in 2024
LIABILITIES
$182.77B
2025 year-end total liabilities vs $133.54B in 2024
BOOK VALUE/SH
$13.65
2026 survey estimate vs $9.83 in 2024
NET MARGIN
1.8%
Computed ratio; thin profitability despite scale
LIAB/EQUITY
34.08
Computed leverage metric; structurally balance-sheet intensive

Cycle Position: Maturity with Late-Stage Reacceleration

MATURITY

IBKR appears to be in a maturity phase with signs of late-stage reacceleration. The business is no longer in a pure early-growth phase because the balance sheet is already enormous at $203.24B of assets and $182.77B of liabilities, but it is also not a stagnant mature utility because 2025 revenue growth was still +9.0% and net income growth was +20.3%. That spread suggests incremental scale is still converting into operating leverage.

The cycle context matters because brokers typically enjoy their best economics when client balances, market activity, and rate conditions align. IBKR’s 1.8% net margin and 34.08 total liabilities-to-equity ratio show a business whose economics are still heavily tied to balance-sheet funding and market conditions, not just transaction volume. In other words, the company looks like a scaled intermediary that can keep compounding, but only if the cycle remains supportive and the market continues to credit earnings quality rather than simply headline growth.

Recurring Pattern: Scale, Then Monetize It

PATTERN

IBKR’s historical pattern is consistent: management tends to emphasize platform scale, operational discipline, and balance-sheet efficiency, then extracts earnings leverage when conditions improve. The 2025 results fit that pattern well, with SG&A at only 10.1% of revenue and net income growth of +20.3% outpacing revenue growth of +9.0%. That suggests the operating model still has incremental leverage even after years of expansion.

Another repeating pattern is conservative-looking capital allocation paired with aggressive platform scaling. Equity increased from $4.28B to $5.36B in 2025, yet the liabilities base expanded much faster, implying the company is not relying on equity dilution to grow the franchise. Historically, that sort of model can work well through long cycles, but it also means investors must watch leverage, funding mix, and customer balance behavior more closely than they would for a low-leverage exchange operator.

Exhibit 1: Historical Analogies for IBKR's Business Model and Cycle Position
Analog CompanyEra / EventThe ParallelWhat Happened NextImplication for IBKR
Charles Schwab (late 2010s-2020s) Brokerage scale-up with rising client assets and rate sensitivity… Like IBKR, Schwab monetized platform scale, client balances, and funding mix rather than only trading commissions. Returns were strongest when rates and client cash balances supported spread income, but the stock re-rated lower when funding costs moved against the model. IBKR likely remains highly sensitive to rates and client cash economics; valuation should track balance-sheet monetization, not just trading activity.
CME Group (post-2008) Exchange and derivatives volatility cycle… CME became a quality compounder because recurring market activity and infrastructure economics supported steady earnings through cycles. The stock benefited when investors treated it as a defensive market-structure toll collector with pricing power. IBKR can earn a better multiple only if the market believes its earnings are similarly recurring and not just cyclical brokerage profits.
Intercontinental Exchange (2010s) Market infrastructure expansion via scale and adjacent products… ICE used acquisition and platform breadth to broaden revenue streams and deepen client engagement. The market rewarded the company when adjacent product growth improved the durability of cash flows. IBKR’s path to a higher-quality valuation likely requires more durable ancillary revenue or clearer evidence of repeatable per-share compounding.
E*TRADE (pre-acquisition era) Retail brokerage swing between trading booms and normalization… The business benefited during high-participation markets, but earnings and multiples compressed when trading intensity normalized. The market eventually valued the business on normalized economics rather than peak-cycle growth. IBKR should not be priced off a peak activity regime; normalized profitability and leverage matter more than one strong year.
Robinhood (2021-2024) Platform trading enthusiasm versus durability test… Like IBKR, the market sometimes extrapolates platform growth and engagement too far ahead of sustainable earnings power. The valuation reset when activity cooled and investors focused on monetization quality. If IBKR’s earnings leverage does not persist, the current multiple could prove vulnerable despite impressive scale metrics.
Source: Company 10-K/FY2025 audited data; Independent Institutional Analyst Data; live market data as of Mar 24, 2026
MetricValue
Revenue 10.1%
Revenue +20.3%
Net income +9.0%
Fair Value $4.28B
Fair Value $5.36B
Caution. The biggest historical risk is that this is still a highly levered financial intermediary, not a low-risk asset-light compounder. Total liabilities to equity were 34.08 at year-end 2025, and net margin was only 1.8%, so a normalization in activity, rates, or client balances could compress the earnings leverage that currently makes the story look attractive.
Important observation. The most non-obvious takeaway is that IBKR’s 2025 balance-sheet expansion was much larger than its earnings base: total assets rose from $150.14B to $203.24B, while net margin remained only 1.8%. That combination suggests the company is compounding through a highly scaled brokerage balance sheet rather than through a capital-light, software-like model.
Takeaway. The strongest analog is not a pure exchange or a pure fintech app; it is a broker-dealer whose valuation expands when the market believes client balances, rates, and activity are durable. IBKR’s 2025 asset base of $203.24B and liabilities of $182.77B place it firmly in the balance-sheet-intensive camp, which argues for cycle-aware valuation rather than software-style multiples.
MetricValue
Fair Value $203.24B
Fair Value $182.77B
Revenue growth +9.0%
Revenue growth +20.3%
Lesson from the Schwab/TRADE-style analogs. When brokerage models get re-rated, it is usually because the market believes the earnings stream is both recurring and balance-sheet efficient. For IBKR, that implies the stock can sustain a meaningfully higher level only if the company keeps compounding book value per share toward the survey path of $12.35 in 2025 and $13.65 in 2026 while preserving operating leverage; if that does not happen, the market is likely to treat the current $67.84 price as reflecting fair-to-full value rather than a breakout entry point.
We are neutral-to-Long on the history pane: IBKR’s audited 2025 revenue of $2.58B and net income growth of +20.3% show real operating leverage, but the 34.08 liabilities-to-equity ratio keeps the company firmly in the category of cycle-sensitive financial intermediaries. What would change our mind is a sustained step-up in book value per share and EPS that confirms the survey path toward $3.35 3-5 year EPS; if earnings growth fails to stay ahead of balance-sheet growth, we would turn more cautious on the multiple.
See fundamentals → ops tab
See Valuation → val tab
See Financial Analysis → fin tab
IBKR — Investment Research — March 24, 2026
Sources: INTERACTIVE BROKERS GROUP, INC. 10-K/10-Q, Epoch AI, TrendForce, Silicon Analysts, IEA, Goldman Sachs, McKinsey, Polymarket, Reddit (WSB/r/stocks/r/investing), S3 Partners, HedgeFollow, Finviz, and 50+ cited sources. For investment presentation use only.

Want this analysis on any ticker?

Request a Report →